{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["Instructions","Linked Cells (hidden)","General Information","Building 1 Data","Building 2 Data","Building 3 Data","Building 4 Data","Building 5 Data","Building 6 Data","Building 7 Data","Building 8 Data","Building 9 Data","Building 10 Data","WWTP Energy Usage","WTP Energy Usage","Calculations","Summary Report"],"not_rendered":{"charts":13,"images":725,"macros":1,"external_links":0,"defined_names":130,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":35,"n_cols":8,"rows_kept":35,"cut":false,"hidden":false,"merged":[[1,1,1,8],[16,1,16,12],[29,1,29,12],[30,1,31,12],[24,1,25,12],[2,1,2,12],[20,1,20,12],[19,1,19,12],[14,7,14,12],[3,1,3,12],[5,1,6,12],[18,1,18,12],[23,1,23,12],[34,1,34,12],[21,1,21,12],[32,1,32,12],[26,1,26,12],[33,1,33,12],[27,1,28,12]]}
[]
[null,"EPA Energy Use Assessment Tool \n\nVersion 2.0 for Excel 2010"]
[null,"Note: You may need to decrease your computer’s security level to allow the macros within this spreadsheet to function properly. Consult the Macro Instructions for Microsoft Excel 2007 and 2010 that are posted on EPA’s Determining Energy Usage website or email EnergyUseTool@epa.gov if you are experiencing macro related problems."]
[null,"PURPOSE: This spreadsheet-based energy use assessment tool has been designed to allow small and medium sized water and wastewater utilities to self-assess their baseline energy consumption and costs and to identify areas for improved energy efficiency and operational savings. While the tool is not equivalent to a full-scale, comprehensive energy audit, it provides the first step in establishing a baseline of energy consumption and use by collecting energy utility data and conducting a utility bill analysis. The tool includes five (5) elements to take you through the steps to create this baseline:  Instructions, General Information, Building Data, Drinking Water (Water Treatment Plant - WTP) / Wastewater (WastewaterTreatment Plant - WWTP) Energy Usage Data, and the Summary Report."]
[]
[null,"USE: The energy use assessment tool contains several separate worksheets that take you through the process to establish your energy baseline. These worksheets can be accessed using the different colored tabs located at the bottom of the screen. Descriptions of each tab are provided within the worksheet."]
[]
[]
[null,"THE FOLLOWING KEY APPLIES THROUGHOUT:",null,null,null,null,null,"Yellow boxes indicate that data can be entered by the user. "]
[]
[null,null,null,null,null,null,null,"Light blue boxes indicate that values are calculated using the input data. (They are read only.)"]
[]
[null,null,null,null,null,null,"Text in Blue","Blue text consists of instructions for that section of the tool."]
[]
[null,null,null,null,null,null,null,"White boxes with an arrow are dropdown lists. Click the arrow and select an option from the pre-populated list."]
[]
[null,"REQUIRED INFORMATION: We recommend that you compile the following required information before using the energy use assessment tool.  This will allow you to use the tool with ease and to its full capability."]
[]
[null,"  • All Plant Utility Data (use and cost information) by month (minimum of 12 months) for up to 5 years of analysis, including all Electric, Natural Gas, Fuel Oil No. 2, Water, and/or Other Utilities"]
[null,"  • List of Lighting Fixtures (by type and size) and HVAC equipment nameplate data (horsepower, efficiency rating, full load amp rating) and average motor operating amperage (for each \n    building and room)"]
[null,"  • Drinking Water Treatment Plant Information, including monthly treatment/discharge volumes, pump and motor nameplate data (horsepower, efficiency rating, full load amp rating) and   \n    average motor operating amperage"]
[null,"  • Wastewater Treatment Plant Information, including monthly treatment/discharge volumes, pump and motor nameplate data (horsepower, efficiency rating, full load amp rating) and average \n    motor operating amperage"]
[]
[null,"USER INSTRUCTIONS:"]
[null,"1. Save a new workbook under a different name. (In the Menu, click \"File\", then select \"Save As\"). If you experience difficulties opening the Excel libraries or any other macro related issues,  consult the Macro Instructions for Microsoft Excel 2007 and 2010 that are posted on EPA’s Determining Energy Use website or email EnergyUseTool@epa.gov.  You can save this file at any time, and then later resume editing or changing the entered data.  "]
[]
[null,"2. To get started, click the \"Begin Assessment\" button above or click the \"General Information\" tab below.  Begin by entering data in the \"General Information\" tab, including the background data and utility data (information from electric and gas bills). For information on how to enter data, see the Key above.     "]
[null,"3. To switch between data entry for Drinking Water Systems or Wastewater Systems, use the \"Select/Switch Template\" button at the top of the General Information tab. You can use the tool to enter data for either Drinking Water Systems or Wastewater Systems, but not both at the same time. However, if the data entered on the General Information tab are applicable to both plants, you can switch in-between templates to enter data and view the report for the selected system type. If the facility information is different, you will need to save a separate copy of the tool for each type. "]
[]
[null,"4. To continue, click the \"Building Data\" button at the top of the General Information tab. To allow entry for up to ten buildings, specify the number of buildings on-site and click the \"Set # of Buildings\" button. Note that the number of buildings that you select generates additional building tabs (the tabs in red) at the bottom of the tool. For information on how to enter data, see the Key above."]
[null,"5. Enter known data for all buildings on-site that need to be analyzed. When you are finished with the data entry on the first building tab, click the \"Save and Continue\" button. That takes you either back to the General Information tab or to the next building tab (if you have more than one) to enter additional building data.  To reset all the data for a specific tab, click on the \"Reset Data\" button."]
[]
[null,"   6. To enter plant energy data, click the \"Plant Energy Usage\" button at the top of the General Information tab.  When you are finished, click the \"Save and Continue\" button to view the \n   summary report.  To return to the General Information tab, click the \"Return to General Info\" button at the top of the WTP or WWTP Energy Usage tab."]
[null,"7. You can enter non-process energy information in the Equipment Electrical Energy Inventory table on the WTP or WWTP Energy Usage tab. A summary of the HVAC and lighting information input in the building data tabs is displayed at the top of the WTP and WWTP Energy Usage tabs. For those values to be included in the total energy use and to be displayed in the pie charts and summary report, you must enter the values into the Equipment Electrical Energy Inventory table with System Type as “Non Process HVAC” and the Equipment Type as “Other kW Load.”"]
[null,"8. When you have entered and saved all the data, you can view your energy performance report by clicking the Summary Report tab. To print the report, click the Print Summary Report button at the top."]

{"sheet":"Linked Cells (hidden)","index":1,"n_rows":202,"n_cols":30,"rows_kept":202,"cut":false,"hidden":true,"merged":[]}
["Abbreviation",null,"Number of Buildings","Transfer","Rooms and Wells",null,"Years",null,"Hrs/Day","days/wk",null,"Bldg Age"]
[" AL",null,1,0,1,null,"Choose Cost Year",null,1,1,null,1]
[" AK",null,2,1,2,null,2005,null,2,2,null,2]
[" AZ",null,null,2,3,null,2006,null,3,3,null,3]
[" AR",null,null,3,4,null,2007,null,4,4,null,4]
[" CA",null,null,4,null,null,2008,null,5,5,null,5]
[" CO",null,null,5,null,null,2009,null,6,6,null,6]
[" CT",null,null,6,null,null,2010,null,7,7,null,7]
[" DE",null,null,7,null,null,2011,null,8,null,null,8]
[" FL",null,"Treatment Vol Units",8,null,null,2012,null,9,null,null,9]
[" GA",null,"TGAL",9,null,null,2013,null,10,null,null,10]
[" HI",null,"MGAL",10,null,null,2014,null,11,null,null,11]
[" ID",null,null,null,null,null,2015,null,12,null,null,12]
[" IL",null,null,null,null,null,2016,null,13,null,null,13]
[" IN",null,null,null,null,null,2017,null,14,null,null,14]
[" IA",null,null,null,null,null,2018,null,15,null,null,15]
[" KS",null,null,null,null,null,2019,null,16,null,null,16]
[" KY",null,null,null,null,null,2020,null,17,null,null,17]
[" LA",null,null,null,null,null,2021,null,18,null,null,18]
[" ME",null,null,null,null,null,2022,null,19,null,null,19]
[" MD",null,null,null,null,null,2023,null,20,null,null,20]
[" MA",null,null,null,null,null,2024,null,21,null,null,21]
[" MI",null,null,null,null,null,2025,null,22,null,null,22]
[" MN",null,null,null,null,null,2026,null,23,null,null,23]
[" MS",null,null,null,null,null,2027,null,24,null,null,24]
[" MO",null,null,null,null,null,2028,null,null,null,null,25]
[" MT",null,null,null,null,null,2029,null,null,null,null,26,null,null,null,null,null,null,null,null,null,"new rooms"]
[" NE",null,null,null,null,null,2030,null,"Bldg1Hrs","24",null,27,null,null,null,null,null,null,null,null,null,1]
[" NV",null,null,null,null,null,null,null,"Bldg1Days","7",null,28,null,null,null,null,null,null,null,null,null,2]
[" NH",null,null,null,null,null,null,null,"Bldg2Hrs","1",null,29,null,null,null,null,null,null,null,null,null,3]
[" NJ",null,null,null,null,null,null,null,"Bldg2Days","1",null,30,null,null,null,null,null,null,null,null,null,4]
[" NM",null,null,null,null,null,null,null,"Bldg3Hrs","",null,31,null,null,null,null,null,null,null,null,null,5]
[" NY",null,null,null,null,null,null,null,"Bldg3Days","",null,32,null,null,null,null,null,null,null,null,null,6]
[" NC",null,"Number of Units","Flocculators",null,null,null,null,"Bldg4Hrs","",null,33,null,null,null,null,null,null,null,null,null,7]
[" ND",null,1,1,null,null,null,null,"Bldg4Days","",null,34,null,null,null,null,null,null,null,null,null,8]
[" OH",null,2,2,null,null,null,null,"Bldg5Hrs","",null,35,null,null,null,null,null,null,null,null,null,9]
[" OK",null,3,3,null,null,null,null,"Bldg5Days","",null,36,null,null,null,null,null,null,null,null,null,10]
[" OR",null,4,4,null,null,null,null,"Bldg6Hrs","",null,37]
[" PA",null,5,5,null,null,null,null,"Bldg6Days","",null,38]
[" RI",null,6,6,null,null,null,null,"Bldg7Hrs","",null,39]
[" SC",null,7,null,null,null,null,null,"Bldg7Days","",null,40]
[" SD",null,8,null,null,null,null,null,"Bldg8Hrs","",null,41]
[" TN",null,9,null,null,null,null,null,"Bldg8Days","",null,42]
[" TX",null,10,null,null,null,null,null,"Bldg9Hrs","",null,43]
[" UT",null,11,null,null,null,null,null,"Bldg9Days","",null,44,null,"Waste Water Systems Type",null,null,"Waste Water System Dropdown List","Equipment Type",null,"Waste Water Equipment Type",null,"Drinking Water Systems Type",null,null,"Drinking Water Equipment Type",null,"Drinking Water Systems Type","Equipment Type",null,"HVAC Equipment"]
[" VT",null,12,null,null,null,null,null,"Bldg10Hrs","",null,45,null,"Select System Type",null,null,"Influent Pumping","Pump",null,"Select Equipment Type",null,"Select System Type",null,null,"Select Equipment Type",null,"Low Service Pumping","Pump",null,"Select Equipment"]
[" VA",null,13,null,null,null,null,null,"Bldg10Days","",null,46,null,"Aerobic Digestion",null,null,"Headworks","Drive",null,"Blower",null,"Chemical Mix and Feed",null,null,"Blower",null,null,"Pump",null,"Blower"]
[" WA",null,14,null,null,null,null,null,null,null,null,47,null,"Anaerobic Digestion",null,null,null,"Drive",null,"Compressor",null,"City Water Pumping",null,null,"Compressor",null,"Preliminary Treatment","Drive",null,"Compressor"]
[" WV",null,15,null,null,null,null,null,null,null,null,48,null,"Chemical Mixing",null,null,null,"Blower",null,"Drive",null,"Clarification",null,null,"Drive",null,null,"Pump",null,"Drive"]
[" WI",null,16,null,null,null,null,null,null,null,null,49,null,"Chlorine Disinfection",null,null,null,"Grinder",null,"Dryer",null,"Compressed Air",null,null,"Dryer",null,null,"Mixer",null,"Fan"]
[" WY",null,17,null,null,null,null,null,null,null,null,50,null,"City Water Pumping",null,null,"Primary Treatment","Fan",null,"Fan",null,"Decarbonation",null,null,"Fan",null,null,"Pump"]
[null,null,18,null,null,null,null,null,null,null,null,51,null,"Compressed Air",null,null,null,"Fan",null,"Grinder",null,"Disinfection",null,null,"Mixer",null,"Flocculation / Sedimentation","Drive"]
[null,null,19,null,null,null,null,null,null,null,null,52,null,"Dissolved Air Flotation",null,null,null,"Drive",null,"Mixer",null,"Distribution Pumping",null,null,"Other kW Load",null,null,"Pump"]
[null,null,20,null,null,null,null,null,null,null,null,53,null,"Effluent Pumping/Storage",null,null,null,"Drive",null,"Other kW Load",null,"Filtration",null,null,"Ozonator",null,null,"Pump"]
[null,null,null,null,null,null,null,null,null,null,null,54,null,"Filtration",null,null,null,"Pump",null,"Pump",null,"Flocculation / Sedimentation",null,null,"Pump",null,"Clarification","Drive"]
["OLD",null,null,"NEW",null,null,null,null,null,null,null,55,null,"Final Clarification",null,null,null,"Blower",null,null,null,"Internal Plant Pumping",null,null,"UV",null,null,"Drive"]
["Light Fixture","Total",null,"Select Light Fixture","Total",null,null,null,null,null,null,56,null,"Fixed Film Treatment",null,null,"Fixed Film Treatment","Fan",null,null,null,"Lighting",null,null,null,null,null,"Drive"]
["Corelight T5 retrofit ",56,null,"One F40T12 4' 40W Fluorescent Lamp, Electronic Ballast",41,null,null,null,null,null,null,57,null,"Flow Equalization Basin",null,null,null,"Pump",null,null,null,"Low Service Pumping",null,null,null,null,null,"Pump"]
["LED can/surface housing",12,null,"One F40T12 4' 40W Fluorescent Lamp, Magnetic Ballast",51,null,null,null,null,null,null,58,null,"Headworks",null,null,null,"Drive",null,null,null,"Non Process HVAC",null,null,null,null,"Recarbonation","Pump"]
["LED Incandescent can retrofit",12,null,"Two F40T12 4' 40W Fluorescent Lamps, Electronic Ballast",75,null,null,null,null,null,null,59,null,"Influent Pumping",null,null,"Secondary Treatment","Blower",null,null,null,"Odor/Taste",null,null,null,null,"Internal Plant Pumping","Pump"]
["2x4 Accord T5 fixture surface mtd",56,null,"Two F40T12 4' 40W Fluorescent Lamps, Magnetic Ballast",88,null,null,null,null,null,null,60,null,"Internal Plant Pumping",null,null,null,"Pump",null,null,null,"Other Non Process Load",null,null,null,null,"Decarbonation","Fan"]
["4' Strip (2) F32 Lamps",64,null,"Three F40T12 4' 40W Fluorescent Lamps, Electronic Ballast",110,null,null,null,null,null,null,61,null,"Lighting",null,null,null,"Pump",null,null,null,"Other",null,null,null,null,null,"Pump"]
["4' Surface Wrap (2) F32 Lamps",64,null,"Three F40T12 4' 40W Fluorescent Lamps, Magnetic Ballast",135,null,null,null,null,null,null,62,null,"Non Process HVAC",null,null,null,"Pump",null,null,null,"Preliminary Treatment",null,null,null,null,"Filtration","Blower"]
["4' Surface Wrap (4) F32 Lamps",128,null,"Four F40T12 4' 40W Fluorescent Lamps, Electronic Ballast",134,null,null,null,null,null,null,63,null,"Odor Control",null,null,"Dissolved Air Flotation","Compressor",null,null,null,"Recarbonation",null,null,null,null,null,"Pump"]
["2x4 Acrylic Troffer (2) F32 Lamps",62,null,"Four F40T12 4' 40W Fluorescent Lamps, Magnetic Ballast",175,null,null,null,null,null,null,64,null,"Other",null,null,null,"Pump",null,null,null,"Sludge Handling",null,null,null,null,null,"Pump"]
["2x4 Acrylic Troffer (3) F32 Lamps",96,null,"One F48T12 HO 4' 60W Fluorescent Lamp, ES Magnetic Ballast",82,null,null,null,null,null,null,65,null,"Primary Treatment",null,null,"Flow Equalization Basin","Pump",null,null,null,null,null,null,null,null,null,"Fan"]
["2x4 Acrylic Troffer (4) F32 Lamps",128,null,"Two F48T12 HO 4' 60W Fluorescent Lamps, Electronic Ballast",125,null,null,null,null,null,null,66,null,"Secondary Treatment",null,null,"Filtration","Pump",null,null,null,null,null,null,null,null,null,"Compressor"]
["2x4 Parabolic Troffer (2) F32 Lamps",64,null,"Two F48T12 HO 4' 60W Fluorescent Lamps, ES Magnetic Ballast",142,null,null,null,null,null,null,67,null,"Sludge Handling",null,null,null,"Blower",null,null,null,null,null,null,null,null,null,"Pump"]
["2x4 Parabolic Troffer (3) F32 Lamps",96,null,"Three F48T12 HO 4' 60W Fluorescent Lamps, ES Magnetic Ballast",204,null,null,null,null,null,null,68,null,"Solids Contact",null,null,"Final Clarification","Drive",null,null,null,null,null,null,null,null,"Sludge Handling","Pump"]
["2x4 Parabolic Troffer (4) F32 Lamps",128,null,"Four F48T12 HO 4' 60W Fluorescent Lamps, ES Magnetic Ballast",263,null,null,null,null,null,null,69,null,"Ultraviolet Disinfection",null,null,"Solids Contact","Pump",null,null,null,null,null,null,null,null,null,"Drive"]
["FBAY (4)T8 LAMP ",154,null,"Two F48T12 HO 4' 60W Fluorescent Lamps, ES Magnetic Ballast",142,null,null,null,null,null,null,70,null,null,null,null,"Chlorine Disinfection","Pump",null,null,null,null,null,null,null,null,null,"Drive"]
["FBAY (6)T8 LAMP ",230,null,"One F96T12 8' 60W ES Slim Fluorescent Lamp, Electronic Ballast",69,null,null,null,null,null,null,71,null,null,null,null,"Ultraviolet Disinfection","Other kW Load",null,null,null,null,null,null,null,null,null,"Pump"]
["FBAY (8)T8 LAMP ",307,null,"One F96T12 8' 60W ES Slim Fluorescent Lamp, ES Magnetic Ballast",77,null,null,null,null,null,null,72,null,null,null,null,"Internal Plant Pumping","Pump",null,null,null,null,null,null,null,null,"Disinfection","Pump"]
["FBAY (4)T5 LAMP",216,null,"Two F96T12 8' 60W ES Slim Fluorescent Lamps, Electronic Ballast",109,null,null,null,null,null,null,73,null,null,null,null,null,"Pump",null,null,null,null,null,null,null,null,null,"Ozonator"]
["FBAY (6) T5 LAMP",324,null,"Two F96T12 8' 60W ES Slim Fluorescent Lamps, ES Magnetic Ballast",115,null,null,null,null,null,null,74,null,null,null,null,null,"Pump",null,null,null,null,null,null,null,null,null,"UV"]
["FBAY (4)T8 LAMP ",154,null,"One F96T12 8' 75W Slim Fluorescent Lamp, Electronic Ballast",84,null,null,null,null,null,null,75,null,null,null,null,"Effluent Pumping/Storage","Pump",null,null,null,null,null,null,null,null,"Odor/Taste","Fan"]
["FBAY (6)T8 LAMP ",230,null,"One F96T12 8' 75W Slim Fluorescent Lamp, ES Magnetic Ballast",95,null,null,null,null,null,null,76,null,null,null,null,null,"Mixer",null,null,null,null,null,null,null,null,null,"Pump"]
["FBAY (8)T8 LAMP ",307,null,"Two F96T12 8' 75W Slim Fluorescent Lamps, Electronic Ballast",134,null,null,null,null,null,null,77,null,null,null,null,"Aerobic Digestion","Blower",null,null,null,null,null,null,null,null,"Distribution","Pump"]
["FBAY (4)T5 LAMP",216,null,"Two F96T12 8' 75W Slim Fluorescent Lamps, ES Magnetic Ballast",142,null,null,null,null,null,null,78,null,null,null,null,"Anaerobic Digestion","Pump",null,null,null,null,null,null,null,null,"Compressed Air","Compressor"]
["FBAY (6) T5 LAMP",324,null,"One F96T12 HO 8' 95W ES Fluorescent Lamp, ES Magnetic Ballast",111,null,null,null,null,null,null,79,null,null,null,null,null,"Pump",null,null,null,null,null,null,null,null,null,"Dryer"]
["LED",6,null,"Two F96T12 HO 8' 95W ES Fluorescent Lamps, Electronic Ballast",170,null,null,null,null,null,null,80,null,null,null,null,null,"Pump",null,null,null,null,null,null,null,null,"City Water Pumping","Pump"]
["4' Strip (1) F40 T12 Lamps",44,null,"Two F96T12 HO 8' 95W ES Fluorescent Lamps, ES Magnetic Ballast",209,null,null,null,null,null,null,81,null,null,null,null,null,"Pump",null,null,null,null,null,null,null,null,"Chemical Mix and Feed","Drive"]
["4' Strip (2) F40 T12 Lamps",88,null,"One F96T12 HO 8' 110W Fluorescent Lamp, Electronic Ballast",119,null,null,null,null,null,null,82,null,null,null,null,null,"Drive",null,null,null,null,null,null,null,null,null,"Pump"]
["8' Strip (2) F60SS T12 Lamps",132,null,"One F96T12 HO 8' 110W Fluorescent Lamp, ES Magnetic Ballast",133,null,null,null,null,null,null,83,null,null,null,null,"Sludge Handling","Drive",null,null,null,null,null,null,null,null,"Lighting","Other kW Load"]
["8' Strip (2) F110HO T12 Lamps",242,null,"Two F96T12 HO 8' 110W Fluorescent Lamps, Electronic Ballast",208,null,null,null,null,null,null,84,null,null,null,null,null,"Drive",null,null,null,null,null,null,null,null,null,"Other kW Load"]
["4' Surface Wrap (2) F40 T12 Lamps",88,null,"Two F96T12 HO 8' 110W Fluorescent Lamps, ES Magnetic Ballast",246,null,null,null,null,null,null,85,null,null,null,null,null,"Pump",null,null,null,null,null,null,null,null,"Non Process HVAC","Fan"]
["4' Surface Wrap (4) F40 T12 Lamps",154,null,"One F28T8 4' 28W Fluorescent Lamp, Electronic Ballast",25,null,null,null,null,null,null,86,null,null,null,null,null,"Pump",null,null,null,null,null,null,null,null,null,"Fan"]
["2x4 Acrylic Troffer (2) F40 T12 Lamps",88,null,"Two F28T8 4' 28W Fluorescent Lamps, Electronic Ballast",49,null,null,null,null,null,null,87,null,null,null,null,"Odor Control","Fan",null,null,null,null,null,null,null,null,null,"Compressor"]
["2x4 Acrylic Troffer (3) F40 T12 Lamps",132,null,"Three F28T8 4' 28W Fluorescent Lamps, Electronic Ballast",72,null,null,null,null,null,null,88,null,null,null,null,null,"Pump",null,null,null,null,null,null,null,null,null,"Fan"]
["2x4 Acrylic Troffer (4) F40 T12 Lamps",154,null,"Four F28T8 4' 28W Fluorescent Lamps, Electronic Ballast",98,null,null,null,null,null,null,89,null,null,null,null,"Compressed Air","Compressor",null,null,null,null,null,null,null,null,"Other Non Process Load","Other kW Load"]
["2x4 Parabolic Troffer (2) F40 T12 Lamps",88,null,"One F32T8 4' 32W Fluorescent Lamp, Electronic Ballast",33,null,null,null,null,null,null,90,null,null,null,null,null,"Dryer",null,null,null,null,null,null,null,null,"Other:__________________","Other kW Load"]
["2x4 Parabolic Troffer (3) F40 T12 Lamps",132,null,"Two F32T8 4' 32W Fluorescent Lamps, Electronic Ballast",62,null,null,null,null,null,null,91,null,null,null,null,"City Water Pumping","Pump"]
["2x4 Parabolic Troffer (4) F40 T12 Lamps",154,null,"Three F32T8 4' 32W Fluorescent Lamps, Electronic Ballast",86,null,null,null,null,null,null,92,null,null,null,null,"Chemical Mixing","Drive"]
["Keyless Lamp holder",200,null,"Four F32T8 4' 32W Fluorescent Lamps, Electronic Ballast",107,null,null,null,null,null,null,93,null,null,null,null,"Lighting","Other kW Load"]
["High Bay (1) Metal Halide 400 Lamp",450,null,"Six F32T8 4' 32W Fluorescent Lamps, Electronic Ballast",172,null,null,null,null,null,null,94,null,null,null,null,null,"Other kW Load"]
["High Bay (1) Metal Halide 1000 Lamp",1100,null,"Eight F32T8 4' 32W Fluorescent Lamps, Electronic Ballast",214,null,null,null,null,null,null,95,null,null,null,null,"Non Process HVAC","Fan"]
["Surface incandescent 100W",100,null,"One F96T8 8' 59W Fluorescent Lamp, Electronic Ballast",75,null,null,null,null,null,null,96,null,null,null,null,null,"Fan"]
["Surface incandescent 150W",150,null,"Two F96T8 8' 59W Fluorescent Lamps, Electronic Ballast",124,null,null,null,null,null,null,97,null,null,null,null,null,"Compressor"]
["Surface incandescent 200W",200,null,"One F96T8 HO 8' 86W Fluorescent Lamp, Electronic Ballast",88,null,null,null,null,null,null,98,null,null,null,null,null,"Fan"]
["24\" WALL BRACKET (3) 100W A19",300,null,"Two F96T8 HO 8' 86W Fluorescent Lamps, Electronic Ballast",150,null,null,null,null,null,null,99,null,null,null,null,null,"Other kW Load"]
["36\" WALL BRACKET (4) 100W A19",400,null,"One F28T5 4' 28W Fluorescent Lamp, Electronic Ballast",32,null,null,null,null,null,null,100,null,null,null,null,"Other:__________________","Other kW Load"]
["48\" WALL BRACKET (6) 100W A19",600,null,"Two F28T5 4' 28W Fluorescent Lamps, Electronic Ballast",64,null,null,null,null,null,null,101]
[null,null,null,"One F54T5 HO 4' 54W Fluorescent Lamp, Electronic Ballast",63,null,null,null,null,null,null,102]
[null,null,null,"Two F54T5 HO 4' 54W Fluorescent Lamps, Electronic Ballast",120,null,null,null,null,null,null,103]
[null,null,null,"Four F54T5 HO 4' 54W Fluorescent Lamps, Electronic Ballast",236,null,null,null,null,null,null,104]
[null,null,null,"One 50W Mercury Vapor Lamp, Magnetic Ballast",75,null,null,null,null,null,null,105]
[null,null,null,"One 75W Mercury Vapor Lamp, Magnetic Ballast",95,null,null,null,null,null,null,106]
[null,null,null,"One 175W Mercury Vapor Lamp, Magnetic Ballast",205,null,null,null,null,null,null,107]
[null,null,null,"One 250W Mercury Vapor Lamp, Magnetic Ballast",285,null,null,null,null,null,null,108]
[null,null,null,"One 400W Mercury Vapor Lamp, Magnetic Ballast",454,null,null,null,null,null,null,109]
[null,null,null,"One 1,000W Mercury Vapor Lamp, Magnetic Ballast",1075,null,null,null,null,null,null,110]
[null,null,null,"One 35W High Pressure Sodium Lamp, Magnetic Ballast",45,null,null,null,null,null,null,111]
[null,null,null,"One 50W High Pressure Sodium Lamp, Magnetic Ballast",64,null,null,null,null,null,null,112]
[null,null,null,"One 100W High Pressure Sodium Lamp, Magnetic Ballast",130,null,null,null,null,null,null,113]
[null,null,null,"One 150W High Pressure Sodium Lamp, Magnetic Ballast",188,null,null,null,null,null,null,114]
[null,null,null,"One 250W High Pressure Sodium Lamp, Magnetic Ballast",295,null,null,null,null,null,null,115]
[null,null,null,"One 400W High Pressure Sodium Lamp, Magnetic Ballast",465,null,null,null,null,null,null,116]
[null,null,null,"One 1,000W High Pressure Sodium Lamp, Magnetic Ballast",1100,null,null,null,null,null,null,117]
[null,null,null,"One 50W Metal Halide Lamp, Electronic Ballast",56,null,null,null,null,null,null,118]
[null,null,null,"One 50W Metal Halide Lamp, Magnetic Ballast",64,null,null,null,null,null,null,119]
[null,null,null,"One 100W Metal Halide Lamp, Electronic Ballast",110,null,null,null,null,null,null,120]
[null,null,null,"One 100W Metal Halide Lamp, Magnetic Ballast",130,null,null,null,null,null,null,121]
[null,null,null,"One 150W Metal Halide Lamp, Magnetic Ballast",185,null,null,null,null,null,null,122]
[null,null,null,"One 175W Metal Halide Lamp, Electronic Ballast",190,null,null,null,null,null,null,123]
[null,null,null,"One 175W Metal Halide Lamp, Magnetic Ballast",210,null,null,null,null,null,null,124]
[null,null,null,"One 250W Metal Halide Lamp, Magnetic Ballast",295,null,null,null,null,null,null,125]
[null,null,null,"One 400W Metal Halide Lamp, Electronic Ballast",460,null,null,null,null,null,null,126]
[null,null,null,"One 400W Metal Halide Lamp, Magnetic Ballast",460,null,null,null,null,null,null,127]
[null,null,null,"One 1,000W Metal Halide Lamp, Electronic Ballast",1035,null,null,null,null,null,null,128]
[null,null,null,"One 1,000W Metal Halide Lamp, Magnetic Ballast",1080,null,null,null,null,null,null,129]
[null,null,null,"One 50W Pulse Start Metal Halide Lamp, ES Magnetic Ballast",60,null,null,null,null,null,null,130]
[null,null,null,"One 100W Pulse Start Metal Halide Lamp, ES Magnetic Ballast",118,null,null,null,null,null,null,131]
[null,null,null,"One 150W Pulse Start Metal Halide Lamp, ES Magnetic Ballast",170,null,null,null,null,null,null,132]
[null,null,null,"One 175W Pulse Start Metal Halide Lamp, ES Magnetic Ballast",189,null,null,null,null,null,null,133]
[null,null,null,"One 250W Pulse Start Metal Halide Lamp, ES Magnetic Ballast",275,null,null,null,null,null,null,134]
[null,null,null,"One 400W Pulse Start Metal Halide Lamp, Electronic Ballast",415,null,null,null,null,null,null,135]
[null,null,null,"One 400W Pulse Start Metal Halide Lamp, ES Magnetic Ballast",435,null,null,null,null,null,null,136]
[null,null,null,"One 1,000W Pulse Start Metal Halide Lamp, Electronic Ballast",1035,null,null,null,null,null,null,137]
[null,null,null,"One 1,000W Pulse Start Metal Halide Lamp, Magnetic Ballast",1080,null,null,null,null,null,null,138]
[null,null,null,"Exit Sign with LED Lamps",5,null,null,null,null,null,null,139]
[null,null,null,"Exit Sign with two 9W Compact Flourescent Lamps (CFLs)",21,null,null,null,null,null,null,140]
[null,null,null,"Exit Sign with two 20W Incandescent Lamps",40,null,null,null,null,null,null,141]
[null,null,null,null,null,null,null,null,null,null,null,142]
[null,null,null,null,null,"<-reserved",null,null,null,null,null,143]
[null,null,null,null,null,"<-reserved",null,null,null,null,null,144]
[null,null,null,null,null,"<-reserved",null,null,null,null,null,145]
[null,null,null,null,null,"<-reserved",null,null,null,null,null,146]
[null,null,null,null,null,"<-reserved",null,null,null,null,null,147]
[null,null,null,null,null,"<-reserved",null,null,null,null,null,148]
[null,null,null,null,null,"<-reserved",null,null,null,null,null,149]
[null,null,null,null,null,null,null,null,null,null,null,150]
[null,null,null,null,null,null,null,null,null,null,null,151]
[null,null,null,null,null,null,null,null,null,null,null,152]
[null,null,null,null,null,null,null,null,null,null,null,153]
[null,null,null,null,null,null,null,null,null,null,null,154]
[null,null,null,null,null,null,null,null,null,null,null,155]
[null,null,null,null,null,null,null,null,null,null,null,156]
[null,null,null,null,null,null,null,null,null,null,null,157]
[null,null,null,null,null,null,null,null,null,null,null,158]
[null,null,null,null,null,null,null,null,null,null,null,159]
[null,null,null,null,null,null,null,null,null,null,null,160]
[null,null,null,null,null,null,null,null,null,null,null,161]
[null,null,null,null,null,null,null,null,null,null,null,162]
[null,null,null,null,null,null,null,null,null,null,null,163]
[null,null,null,null,null,null,null,null,null,null,null,164]
[null,null,null,null,null,null,null,null,null,null,null,165]
[null,null,null,null,null,null,null,null,null,null,null,166]
[null,null,null,null,null,null,null,null,null,null,null,167]
[null,null,null,null,null,null,null,null,null,null,null,168]
[null,null,null,null,null,null,null,null,null,null,null,169]
[null,null,null,null,null,null,null,null,null,null,null,170]
[null,null,null,null,null,null,null,null,null,null,null,171]
[null,null,null,null,null,null,null,null,null,null,null,172]
[null,null,null,null,null,null,null,null,null,null,null,173]
[null,null,null,null,null,null,null,null,null,null,null,174]
[null,null,null,null,null,null,null,null,null,null,null,175]
[null,null,null,null,null,null,null,null,null,null,null,176]
[null,null,null,null,null,null,null,null,null,null,null,177]
[null,null,null,null,null,null,null,null,null,null,null,178]
[null,null,null,null,null,null,null,null,null,null,null,179]
[null,null,null,null,null,null,null,null,null,null,null,180]
[null,null,null,null,null,null,null,null,null,null,null,181]
[null,null,null,null,null,null,null,null,null,null,null,182]
[null,null,null,null,null,null,null,null,null,null,null,183]
[null,null,null,null,null,null,null,null,null,null,null,184]
[null,null,null,null,null,null,null,null,null,null,null,185]
[null,null,null,null,null,null,null,null,null,null,null,186]
[null,null,null,null,null,null,null,null,null,null,null,187]
[null,null,null,null,null,null,null,null,null,null,null,188]
[null,null,null,null,null,null,null,null,null,null,null,189]
[null,null,null,null,null,null,null,null,null,null,null,190]
[null,null,null,null,null,null,null,null,null,null,null,191]
[null,null,null,null,null,null,null,null,null,null,null,192]
[null,null,null,null,null,null,null,null,null,null,null,193]
[null,null,null,null,null,null,null,null,null,null,null,194]
[null,null,null,null,null,null,null,null,null,null,null,195]
[null,null,null,null,null,null,null,null,null,null,null,196]
[null,null,null,null,null,null,null,null,null,null,null,197]
[null,null,null,null,null,null,null,null,null,null,null,198]
[null,null,null,null,null,null,null,null,null,null,null,199]
[null,null,null,null,null,null,null,null,null,null,null,200]
[null,null,null,null,null,null,null,null,null,null,null,201]

{"sheet":"General Information","index":2,"n_rows":316,"n_cols":19,"rows_kept":316,"cut":false,"hidden":false,"merged":[[28,0,29,11],[7,8,7,9],[11,1,11,4],[23,3,23,5],[19,1,19,3],[26,0,26,1],[19,8,19,9],[21,8,21,9],[23,8,23,9],[23,6,23,7],[23,1,23,2],[7,6,7,7],[7,1,7,4],[51,0,51,2],[45,1,45,6],[43,1,43,6],[50,0,50,2],[49,0,49,2],[48,0,48,2],[44,1,44,6],[0,0,0,6],[17,8,17,9],[21,1,21,2],[9,1,9,4],[17,6,17,7],[13,1,13,4],[11,6,11,7],[21,6,21,7],[3,0,4,11],[19,6,19,7],[1,0,1,7],[1,8,1,14],[5,0,5,2]]}
[{"$f":"\"   EPA Energy Use Assessment Tool for \"& workbookType","v":"   EPA Energy Use Assessment Tool for Drinking Water Systems"},null,null,null,null,null,null,null,null,"Drinking Water Systems"]
["General Information"]
[]
["To switch between data entry for Drinking Water Systems or Wastewater Systems, click the \"Select/Switch Template\" button above. You can use the tool to enter data for either Drinking Water Systems or Wastewater Systems but not both at the same time. However, if the data entered on the General Information tab is applicable to both plants, you can switch between templates to enter data and view the report for the selected system type. If the facility information is different, you will need to save a separate copy of the tool for each type.\n\nTo analyze costs associated with your facility building(s), click the \"Building Data\" button above or the \"Building Data\" tab below.\n\nTo analyze total plant energy costs, click the \"Plant Energy Usage\" button above or the \"WTP or WWTP Energy Usage\" tab below. \n\nEnter the following general information about the plant.\n"]
[]
["BACKGROUND INFORMATION"]
[]
["Project","Example Water and Wastewater Treatment Plants",null,null,null,null,"Project Reference",null,"P123"]
[]
["Facility Name","Sample Water and Wastewater Treatment Plants"]
[]
["Site Address","123 Ross Road",null,null,null,null,"Treatment Operation",null,8500,"Hrs/Yr"]
[]
[null,"Fairfax"]
[]
["State","VA"]
[]
["ZIP",22030,null,null,null,null,"Date of Assessment",null,"2011-07-12"]
[]
["Plant Contact","John Smith",null,null,null,null,"Assessment Performed by",null,"Jen Denwood"]
[]
["Contact Telephone","762-882-8811",null,null,null,null,"Assessor Phone",null,"481-553-2217"]
[]
["Contact Email","john.smith@gmail.com",null,null,null,null,"Assessor Email",null,"jden@gmail.com"]
[]
[]
["UTILITY BILL INFORMATION"]
[]
["Enter the plant's monthly utility use and cost information in the cells below. \n\nThis information is provided in the utility bills, use the total bill amount including any surcharges or fees.\nIf the meter readings do not start and end on the first and last day of the month respectively, that is okay. If possible, enter the data consistently. The annual information is the most important.\nIf the site has multiple accounts for the same utility (such as two electric accounts), enter the combined values for each month’s use and costs.\n\nEnter the most recent year's monthly data first, followed by the next most recent year's monthly data.\n\nYou can enter up to 5 years worth of data.  The spreadsheet calculates the site's total utility cost per treatment volumes, electrical energy use and average utility rate per individual utility.  Graphs of the information are generated and shown on the \"Summary Report\" tab.\n\nThe Estimated Annual Electric Energy Use and Cost are calculated for the latest 12 months of data entered. (For example, if data for January to July of 2010 were the latest entered, the totals would be taken from August 2009 to July 2010)"]
[]
[]
[null,null,null,null,null,{"$f":"\"Total Utility Cost Per \"&IF($D$49=\"Tgal\",\"Thousand\",\"Million\") &\" Gallons Treated ($/\"&$D$49&\")\"","v":"Total Utility Cost Per Million Gallons Treated ($/MGAL)"},{"$f":"A57","v":"2011"},{"$f":"IF(N71=0,\"\",N70/N71)","v":464.44071798286762}]
[null,null,null,null,null,{"$f":"\"Total Utility Cost Per \"&IF($D$49=\"Tgal\",\"Thousand\",\"Million\") &\" Gallons Treated ($/\"&$D$49&\")\"","v":"Total Utility Cost Per Million Gallons Treated ($/MGAL)"},{"$f":"A79","v":"2010"},{"$f":"IF(N93=0,\"\",N92/N93)","v":407.66525707929145}]
[null,null,null,null,null,{"$f":"\"Total Utility Cost Per \"&IF($D$49=\"Tgal\",\"Thousand\",\"Million\") &\" Gallons Treated ($/\"&$D$49&\")\"","v":"Total Utility Cost Per Million Gallons Treated ($/MGAL)"},{"$f":"A103","v":"2009"},{"$f":"IF(N117=0,\"\",N116/N117)","v":331.12912512926567}]
[null,null,null,null,null,{"$f":"\"Total Utility Cost Per \"&IF($D$49=\"Tgal\",\"Thousand\",\"Million\") &\" Gallons Treated ($/\"&$D$49&\")\"","v":"Total Utility Cost Per Million Gallons Treated ($/MGAL)"},{"$f":"A125","v":"2008"},{"$f":"IF(N139=0,\"\",N138/N139)","v":279.39158847450119}]
[null,null,null,null,null,{"$f":"\"Total Utility Cost Per \"&IF($D$49=\"Tgal\",\"Thousand\",\"Million\") &\" Gallons Treated ($/\"&$D$49&\")\"","v":"Total Utility Cost Per Million Gallons Treated ($/MGAL)"},{"$f":"A147","v":"2007"},{"$f":"IF(N161=0,\"\",N160/N161)","v":239.11047274297201}]
[]
[null,null,null,null,null,{"$f":"\"Electrical Energy Utilization (kWh/\"&$D$49&\")\"","v":"Electrical Energy Utilization (kWh/MGAL)"},{"$f":"A57","v":"2011"},{"$f":"IF(N71=0,\"\",N59/N71)","v":1747.7373853558129}]
[null,null,null,null,null,{"$f":"\"Electrical Energy Utilization (kWh/\"&$D$49&\")\"","v":"Electrical Energy Utilization (kWh/MGAL)"},{"$f":"A79","v":"2010"},{"$f":"IF(N93=0,\"\",N81/N93)","v":1687.251550000818}]
[null,null,null,null,null,{"$f":"\"Electrical Energy Utilization (kWh/\"&$D$49&\")\"","v":"Electrical Energy Utilization (kWh/MGAL)"},{"$f":"A103","v":"2009"},{"$f":"IF(N117=0,\"\",N105/N117)","v":1588.9141675284384}]
[null,null,null,null,null,{"$f":"\"Electrical Energy Utilization (kWh/\"&$D$49&\")\"","v":"Electrical Energy Utilization (kWh/MGAL)"},{"$f":"A125","v":"2008"},{"$f":"IF(N139=0,\"\",N127/N139)","v":1487.6817671165684}]
[null,null,null,null,null,{"$f":"\"Electrical Energy Utilization (kWh/\"&$D$49&\")\"","v":"Electrical Energy Utilization (kWh/MGAL)"},{"$f":"A147","v":"2007"},{"$f":"IF(N161=0,\"\",N149/N161)","v":1506.8993573883731}]
[]
[null,"Estimated Annual Electrical Energy Use (kWh)",null,null,null,null,null,{"$f":"totEnergy","v":2248000}]
[null,"Estimated Annual Electrical Energy Cost ($)",null,null,null,null,null,{"$f":"totElectricCost","v":227497.48}]
[null,"Average Electrical Energy Rate ($/kWh)",null,null,null,null,null,{"$f":"IF($H$44=0,0,IF($H$45=0,0,$H$45/$H$44))","v":0.10119994661921709}]
[]
[]
["Specify Units for Treatment Volume",null,null,"MGAL"]
["Specify Units for Alternative Energy Consumption",null,null,"CCF"]
["Specify Other Utility Type (if any)",null,null,"Propane"]
["Specify Units for Other Energy Consumption (if any)",null,null,"GAL"]
[]
[{"$f":"A57","v":"2011"}]
["Electric ($/kWh)",{"$f":"IF(N59=0,\"\",N58/N59)","v":0.10179818150329062},null,"Natural Gas ($/CCF)",{"$f":"IF(N61=0,\"\",N60/N61)","v":1.1503546383490282},null,"No 2 Fuel Oil ($/CCF)",{"$f":"IF(N63=0,\"\",N62/N63)","v":1.0618214504283963},null,"Water/Sewer ($/GAL)",{"$f":"IF(N65=0,\"\",N64/N65)","v":5.5722827307249558E-3},null,{"$f":"\"Alt. Energy:  ($/\" & $D$50&\")\"","v":"Alt. Energy:  ($/CCF)"},{"$f":"IF(N67=0,\"\",N66/N67)","v":4.1684382381547867E-3},null,{"$f":"\"Other Utility: \" & $D$51 & \" ($/\" & $D$52&\")\"","v":"Other Utility: Propane ($/GAL)"},{"$f":"IF(N69=0,\"\",N68/N69)","v":1.0999999999999998E-3}]
[]
["2011","January","February","March","April","May","June","July","August","September","October","November","December","TOTAL (Yr)","Average","% of Costs"]
[{"$f":"\"Electricity Cost ($)  \"&A57","v":"Electricity Cost ($)  2011"},18184.32,19492.46,19247.759999999998,19704.16,20930.400000000001,19997.439999999999,null,null,null,null,null,null,{"$f":"SUM(B58:M58)","v":117556.54000000001},{"$f":"IF(SUM(B58:M58)=0,\"\",AVERAGE(B58:M58))","v":19592.756666666668},{"$f":"IF(N$70=0,\"\",N58/N$70)","v":0.38307685068452729}]
[{"$f":"\"  Consumption (kWh)  \"& A57","v":"  Consumption (kWh)  2011"},196800,189800,187600,192800,204000,183800,null,null,null,null,null,null,1154800,192466.66666666666]
[{"$f":"\"Natural Gas Cost ($)  \"&A57","v":"Natural Gas Cost ($)  2011"},6146.54,5556.68,5015.3,3292.82,1525.44,1428.9,null,null,null,null,null,null,22965.68,3827.6133333333332,{"$f":"IF(N$70=0,\"\",N60/N$70)","v":7.4837353738283166E-2}]
[{"$f":"\"  Consumption (CCF)  \"&A57","v":"  Consumption (CCF)  2011"},5276,4782,4331,2914,1362,1299,null,null,null,null,null,null,19964,3327.3333333333335]
[{"$f":"\"No 2 Fuel Oil Cost ($)  \"&A57","v":"No 2 Fuel Oil Cost ($)  2011"},16231.03,11166.71,8587.0499999999993,5077.59,534.91999999999996,43.09,null,null,null,null,null,null,41640.389999999985,6940.0649999999978,{"$f":"IF(N$70=0,\"\",N62/N$70)","v":0.13569189313053512}]
[{"$f":"\"  Consumption (CCF)  \"&A57","v":"  Consumption (CCF)  2011"},14260,10279,8478,5237,562,400,null,null,null,null,null,null,39216,6536]
[{"$f":"\"Water & Sewer Cost ($)  \"&A57","v":"Water & Sewer Cost ($)  2011"},12320.06,12320.06,11741.82,11741.82,11741.82,16794.47,null,null,null,null,null,null,76660.05,12776.675000000001,{"$f":"IF(N$70=0,\"\",N64/N$70)","v":0.2498090750826657}]
[{"$f":"\"  Consumption (GAL)  \"&A57","v":"  Consumption (GAL)  2011"},2210986,2210986,2107257,2107257,2107257,3013644,null,null,null,null,null,null,13757387,2292897.8333333335]
[{"$f":"\"Alternative Energy Cost ($)  \"&A57","v":"Alternative Energy Cost ($)  2011"},1914.9,2035.8,2571.4,2394.6,2012.4,25071.200000000001,null,null,null,null,null,null,{"$f":"SUM(B66:M66)","v":36000.300000000003},{"$f":"IF(SUM(B66:M66)=0,\"\",AVERAGE(B66:M66))","v":6000.05},{"$f":"IF(N$70=0,\"\",N66/N$70)","v":0.11731275476207609}]
[{"$f":"\"  Consumption (\" &$D$50 &\")  \"&A57","v":"  Consumption (CCF)  2011"},1473000,1566000,1978000,1842000,1548000,229400,null,null,null,null,null,null,{"$f":"SUM(B67:M67)","v":8636400},{"$f":"IF(SUM(B67:M67)=0,\"\",AVERAGE(B67:M67))","v":1439400}]
[{"$f":"\"Other - \"&$D$51&\" Cost ($)  \"&A57","v":"Other - Propane Cost ($)  2011"},1070.3,1535.6,2324.3000000000002,3180.1,2017.4,1923.9,null,null,null,null,null,null,12051.599999999999,2008.5999999999997,{"$f":"IF(N$70=0,\"\",N68/N$70)","v":3.927207260191265E-2}]
[{"$f":"\"  Consumption (\" &$D$52&\")  \"&A57","v":"  Consumption (GAL)  2011"},973000,1396000,2113000,2891000,1834000,1749000,null,null,null,null,null,null,10956000,1826000]
[{"$f":"\"Total Utility Cost  \"&A57","v":"Total Utility Cost  2011"},{"$f":"SUM(B58,B60,B62,B64,B66,B68)","v":55867.15},{"$f":"SUM(C58,C60,C62,C64,C66,C68)","v":52107.31},{"$f":"SUM(D58,D60,D62,D64,D66,D68)","v":49487.630000000005},{"$f":"SUM(E58,E60,E62,E64,E66,E68)","v":45391.09},38762.380000000005,{"$f":"SUM(G58,G60,G62,G64,G66,G68)","v":65259.000000000007},0,0,0,0,0,0,306874.56,25572.880000000001,{"$f":"SUM(P58,P60,P62,P64,P66,P68)","v":1}]
[{"$f":"\"Treatment Volume (\" &$D$49&\")  \"&A57","v":"Treatment Volume (MGAL)  2011"},112.24,107.5,116.7,118.4,111.2,94.7,null,null,null,null,null,null,660.74000000000012,110.12333333333335]
[{"$f":"\"Utility Cost/Treatment Volume ($/\"&$D$49&\")   \"&A57","v":"Utility Cost/Treatment Volume ($/MGAL)   2011"},{"$f":"IF(B71=0,\"\",B70/B71)","v":497.74723806129725},{"$f":"IF(C71=0,\"\",C70/C71)","v":484.71916279069768},{"$f":"IF(D71=0,\"\",D70/D71)","v":424.05852613538991},{"$f":"IF(E71=0,\"\",E70/E71)","v":383.37069256756752},348.58255395683454,{"$f":"IF(G71=0,\"\",G70/G71)","v":689.11298838437176},{"$f":"IF(H71=0,\"\",H70/H71)","v":""},"","","","","",2827.5911618961586,{"$f":"IF(SUM(B72:M72)=0,\"\",AVERAGE(B72:M72))","v":471.26519364935979}]
[{"$f":"\"Electric Utilization (kWh/\"&$D$49&\") \"&A57","v":"Electric Utilization (kWh/MGAL) 2011"},{"$f":"IF(B71=0,\"\",B59/B71)","v":1753.3856022808268},{"$f":"IF(C71=0,\"\",C59/C71)","v":1765.5813953488373},1607.5407026563839,1628.3783783783783,1834.5323741007194,1940.8658922914467,"","","","","","",10530.284345056592,1755.0473908427655]
[]
[]
[{"$f":"A79","v":"2010"}]
["Electric ($/kWh)",{"$f":"IF(N81=0,\"\",N80/N81)","v":0.10201146015125072},null,"Natural Gas ($/CCF)",{"$f":"IF(N83=0,\"\",N82/N83)","v":1.0894060514372164},null,"No 2 Fuel Oil ($/CCF)",{"$f":"IF(N85=0,\"\",N84/N85)","v":1.061025798282752},null,"Water/Sewer ($/GAL)",{"$f":"IF(N87=0,\"\",N86/N87)","v":5.5500663779643198E-3},null,{"$f":"\"Alt. Energy:  ($/\" & $D$50&\")\"","v":"Alt. Energy:  ($/CCF)"},{"$f":"IF(N89=0,\"\",N88/N89)","v":1.1304144775248102E-3},null,{"$f":"\"Other Utility: \" & $D$51 & \" ($/\" & $D$52&\")\"","v":"Other Utility: Propane ($/GAL)"},{"$f":"IF(N91=0,\"\",N90/N91)","v":1.1438178107208076E-3}]
[]
["2010","January","February","March","April","May","June","July","August","September","October","November","December","TOTAL (Yr)","Average","% of Costs"]
[{"$f":"\"Electricity Cost ($)  \"&A79","v":"Electricity Cost ($)  2010"},16711.68,17684.939999999999,15451.56,15268.68,16374.96,18996.48,19939.919999999998,18041.580000000002,17689.84,18057.599999999999,17876.28,18335.72,{"$f":"SUM(B80:M80)","v":210429.24},{"$f":"IF(SUM(B80:M80)=0,\"\",AVERAGE(B80:M80))","v":17535.77},{"$f":"IF(N$92=0,\"\",N80/N$92)","v":0.42220667881091245}]
[{"$f":"\"  Consumption (kWh)  \"& A79","v":"  Consumption (kWh)  2010"},163200,172200,150600,149400,159600,174600,182600,177400,173600,182400,186600,190600,2062800,171900]
[{"$f":"\"Natural Gas Cost ($)  \"&A79","v":"Natural Gas Cost ($)  2010"},5571.01,5059.7,6072.54,3619.31,1307.83,1207.72,1188,888.13,1018.35,1324.23,2209.15,6538.9,36004.870000000003,3000.4058333333337,{"$f":"IF(N$92=0,\"\",N82/N$92)","v":7.2240419552523499E-2}]
[{"$f":"\"  Consumption (CCF)  \"&A79","v":"  Consumption (CCF)  2010"},4918,4659,5769,3601,1276,1108,1080,875,930,1193,1955,5686,33050,2754.1666666666665]
[{"$f":"\"No 2 Fuel Oil Cost ($)  \"&A79","v":"No 2 Fuel Oil Cost ($)  2010"},16231.03,11166.71,8587.0499999999993,5077.59,534.91999999999996,43.09,35.61,55.64,35.590000000000003,2825.52,4018.93,5018.93,53630.609999999979,4469.2174999999979,{"$f":"IF(N$92=0,\"\",N84/N$92)","v":0.10760482588210318}]
[{"$f":"\"  Consumption (CCF)  \"&A79","v":"  Consumption (CCF)  2010"},14260,10279,8478,5237,562,400,30,50,30,2630,3795,4795,50546,4212.166666666667]
[{"$f":"\"Water & Sewer Cost ($)  \"&A79","v":"Water & Sewer Cost ($)  2010"},11981.43,11981.43,11591.7,11591.7,11591.7,14760.9,14760.9,14760.9,12821.85,12821.85,12821.85,12320.06,153806.26999999999,12817.189166666665,{"$f":"IF(N$92=0,\"\",N86/N$92)","v":0.30859796118160421}]
[{"$f":"\"  Consumption (GAL)  \"&A79","v":"  Consumption (GAL)  2010"},2205501,2205501,2080327,2080327,2080327,2648845,2648845,2648845,2301002,2301002,2301002,2210986,27712510,2309375.8333333335]
[{"$f":"\"Alternative Energy Cost ($)  \"&A79","v":"Alternative Energy Cost ($)  2010"},1070.3,1535.6,2324.3000000000002,3180.1,2017.4,1923.9,1561.3,1420.9,1081.5999999999999,3180.1,2017.4,1923.9,23236.799999999999,1936.3999999999999,{"$f":"IF(N$92=0,\"\",N88/N$92)","v":4.6622475822245095E-2}]
[{"$f":"\"  Consumption (\" &$D$50 &\")  \"&A79","v":"  Consumption (CCF)  2010"},973000,1396000,2113000,2891000,1834000,1749000,1201000,1093000,832000,2891000,1834000,1749000,20556000,1713000]
[{"$f":"\"Other - \"&$D$51&\" Cost ($)  \"&A79","v":"Other - Propane Cost ($)  2010"},1070.3,1535.6,2324.3000000000002,3180.1,2017.4,1923.9,2017.4,1923.9,1561.3,1420.9,1081.5999999999999,1238.9000000000001,21295.599999999999,1774.6333333333332,{"$f":"IF(N$92=0,\"\",N90/N$92)","v":4.272763875061121E-2}]
[{"$f":"\"  Consumption (\" &$D$52&\")  \"&A79","v":"  Consumption (GAL)  2010"},973000,1396000,2113000,2891000,1834000,1749000,1834000,1749000,1201000,1093000,832000,953000,18618000,1551500]
[{"$f":"\"Total Utility Cost  \"&A79","v":"Total Utility Cost  2010"},{"$f":"SUM(B80,B82,B84,B86,B88,B90)","v":52635.750000000007},{"$f":"SUM(C80,C82,C84,C86,C88,C90)","v":48963.979999999996},46351.450000000004,41917.479999999996,33844.21,38855.990000000005,39503.130000000005,37091.050000000003,34208.53,39630.199999999997,40025.21,45376.41,498403.39000000013,41533.615833333344,{"$f":"SUM(P80,P82,P84,P86,P88,P90)","v":0.99999999999999967}]
[{"$f":"\"Treatment Volume (\" &$D$49&\")  \"&A79","v":"Treatment Volume (MGAL)  2010"},80.290000000000006,75.599999999999994,131.44,106.5,159.65,92.82,90.54,89.6,91.63,98.34,99.75,106.42,1222.58,101.88166666666666]
[{"$f":"\"Utility Cost/Treatment Volume ($/\"&$D$49&\")   \"&A79","v":"Utility Cost/Treatment Volume ($/MGAL)   2010"},{"$f":"IF(B93=0,\"\",B92/B93)","v":655.57043218333547},{"$f":"IF(C93=0,\"\",C92/C93)","v":647.67169312169312},352.64341144248328,393.59136150234735,211.99004071406199,418.6165697048051,436.30583167660706,413.96261160714289,373.33329695514573,402.99166158226558,401.2552380952381,426.38987032512688,5134.3220189102531,427.86016824252107]
[{"$f":"\"Electric Utilization (kWh/\"&$D$49&\") \"&A79","v":"Electric Utilization (kWh/MGAL) 2010"},{"$f":"IF(B93=0,\"\",B81/B93)","v":2032.6317100510648},{"$f":"IF(C93=0,\"\",C81/C93)","v":2277.7777777777778},1145.7699330493001,1402.8169014084508,999.68681490761037,1881.0601163542342,2016.7881599293128,1979.9107142857144,1894.5760122230711,1854.7895057962171,1870.6766917293232,1791.0167261792897,21147.501063691365,1762.2917553076138]
[]
[]
[]
[]
[{"$f":"A103","v":"2009"}]
["Electric ($/kWh)",{"$f":"IF(N105=0,\"\",N104/N105)","v":9.2697875663855039E-2},null,"Natural Gas ($/CCF)",{"$f":"IF(N107=0,\"\",N106/N107)","v":1.9271358691684308},null,"No 2 Fuel Oil ($/CCF)",{"$f":"IF(N109=0,\"\",N108/N109)","v":""},null,"Water/Sewer ($/GAL)",{"$f":"IF(N111=0,\"\",N110/N111)","v":5.1479642198673141E-3},null,{"$f":"\"Alt. Energy:  ($/\" & $D$50&\")\"","v":"Alt. Energy:  ($/CCF)"},{"$f":"IF(N113=0,\"\",N112/N113)","v":""},null,{"$f":"\"Other Utility: \" & $D$51 & \" ($/\" & $D$52&\")\"","v":"Other Utility: Propane ($/GAL)"},{"$f":"IF(N115=0,\"\",N114/N115)","v":""}]
[]
["2009","January","February","March","April","May","June","July","August","September","October","November","December","TOTAL (Yr)","Average","% of Costs"]
[{"$f":"\"Electricity Cost ($)  \"&A103","v":"Electricity Cost ($)  2009"},14414.4,14016.24,14667.84,15102.36,14001.12,15200.64,16216.8,15066.96,15607.2,14628.06,14525.28,14588.64,{"$f":"SUM(B104:M104)","v":178035.53999999998},{"$f":"IF(SUM(B104:M104)=0,\"\",AVERAGE(B104:M104))","v":14836.294999999998},{"$f":"IF(N$116=0,\"\",N104/N$116)","v":0.44480825383327566}]
[{"$f":"\"  Consumption (kWh)  \"& A103","v":"  Consumption (kWh)  2009"},156000,151200,158400,163800,151200,163800,174000,160800,168000,157800,157200,158400,1920600,160050]
[{"$f":"\"Natural Gas Cost ($)  \"&A103","v":"Natural Gas Cost ($)  2009"},10020.11,8990.5400000000009,6016.02,39510.199999999997,1445.01,1189.3800000000001,1657.95,1003.1,1002.98,1663.18,2132.23,4557.24,79187.939999999988,6598.994999999999,{"$f":"IF(N$116=0,\"\",N106/N$116)","v":0.19784504439986647}]
[{"$f":"\"  Consumption (CCF)  \"&A103","v":"  Consumption (CCF)  2009"},8686,8262,5938,4074,1528,1258,1644,994,993,1546,2011,4157,41091,3424.25]
[{"$f":"\"No 2 Fuel Oil Cost ($)  \"&A103","v":"No 2 Fuel Oil Cost ($)  2009"},null,null,null,null,null,null,null,null,null,null,null,null,0,"",{"$f":"IF(N$116=0,\"\",N108/N$116)","v":0}]
[{"$f":"\"  Consumption (CCF)  \"&A103","v":"  Consumption (CCF)  2009"},null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"\"Water & Sewer Cost ($)  \"&A103","v":"Water & Sewer Cost ($)  2009"},10858.82,10858.82,10307.09,10307.09,10307.09,14063.62,14063.62,14063.62,12072.55,12072.55,12072.55,11981.43,143028.85,11919.070833333333,{"$f":"IF(N$116=0,\"\",N110/N$116)","v":0.35734670176685801}]
[{"$f":"\"  Consumption (GAL)  \"&A103","v":"  Consumption (GAL)  2009"},2292025,2292025,2163361,2163361,2163361,2609198,2609198,2609198,2225449,2225449,2225449,2205501,27783575,2315297.9166666665]
[{"$f":"\"Alternative Energy Cost ($)  \"&A103","v":"Alternative Energy Cost ($)  2009"},null,null,null,null,null,null,null,null,null,null,null,null,0,"",{"$f":"IF(N$116=0,\"\",N112/N$116)","v":0}]
[{"$f":"\"  Consumption (\" &$D$50 &\")  \"&A103","v":"  Consumption (CCF)  2009"},null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"\"Other - \"&$D$51&\" Cost ($)  \"&A103","v":"Other - Propane Cost ($)  2009"},null,null,null,null,null,null,null,null,null,null,null,null,0,"",{"$f":"IF(N$116=0,\"\",N114/N$116)","v":0}]
[{"$f":"\"  Consumption (\" &$D$52&\")  \"&A103","v":"  Consumption (GAL)  2009"},null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"\"Total Utility Cost  \"&A103","v":"Total Utility Cost  2009"},{"$f":"SUM(B104,B106,B108,B110,B112,B114)","v":35293.33},{"$f":"SUM(C104,C106,C108,C110,C112,C114)","v":33865.599999999999},30990.95,64919.649999999994,25753.22,30453.64,31938.370000000003,30133.68,28682.73,28363.79,28730.06,31127.309999999998,400252.3299999999,33354.360833333325,{"$f":"SUM(P104,P106,P108,P110,P112,P114)","v":1}]
[{"$f":"\"Treatment Volume (\" &$D$49&\")  \"&A103","v":"Treatment Volume (MGAL)  2009"},68.2,92.12,149.41999999999999,160.5,118.42,98.4,98.89,106.02,55.8,93.31,66.3,101.37,1208.75,100.72916666666667]
[{"$f":"\"Utility Cost/Treatment Volume ($/\"&$D$49&\")   \"&A103","v":"Utility Cost/Treatment Volume ($/MGAL)   2009"},{"$f":"IF(B117=0,\"\",B116/B117)","v":517.4975073313783},{"$f":"IF(C117=0,\"\",C116/C117)","v":367.62483716891006},207.40831214027577,404.4838006230529,217.4735686539436,309.48821138211378,322.96865203761757,284.22637238256937,514.02741935483868,303.97374343585898,433.33423831070894,307.06629180230834,4189.5729546235762,349.13107955196466]
[{"$f":"\"Electric Utilization (kWh/\"&$D$49&\") \"&A103","v":"Electric Utilization (kWh/MGAL) 2009"},{"$f":"IF(B117=0,\"\",B105/B117)","v":2287.3900293255133},{"$f":"IF(C117=0,\"\",C105/C117)","v":1641.3373860182371},1060.0990496586803,1020.5607476635514,1276.8113494342172,1664.6341463414633,1759.5307917888563,1516.6949632144879,3010.7526881720432,1691.1370699817812,2371.0407239819006,1562.592482983131,20862.581428563863,1738.5484523803218]
[]
[]
[{"$f":"A125","v":"2008"}]
["Electric ($/kWh)",{"$f":"IF(N127=0,\"\",N126/N127)","v":8.6702744097000642E-2},null,"Natural Gas ($/CCF)",{"$f":"IF(N129=0,\"\",N128/N129)","v":1.2049283062216658},null,"No 2 Fuel Oil ($/CCF)",{"$f":"IF(N131=0,\"\",N130/N131)","v":""},null,"Water/Sewer ($/GAL)",{"$f":"IF(N133=0,\"\",N132/N133)","v":4.376863208425669E-3},null,{"$f":"\"Alt. Energy:  ($/\" & $D$50&\")\"","v":"Alt. Energy:  ($/CCF)"},{"$f":"IF(N135=0,\"\",N134/N135)","v":""},null,{"$f":"\"Other Utility: \" & $D$51 & \" ($/\" & $D$52&\")\"","v":"Other Utility: Propane ($/GAL)"},{"$f":"IF(N137=0,\"\",N136/N137)","v":""}]
[]
["2008","January","February","March","April","May","June","July","August","September","October","November","December","TOTAL (Yr)","Average","% of Costs"]
[{"$f":"\"Electricity Cost ($)  \"&A125","v":"Electricity Cost ($)  2008"},12112.8,13546.26,13777.68,13365.72,12092.64,14438.88,13808.16,13644.96,13840.14,13540.8,13990.8,14877,{"$f":"SUM(B126:M126)","v":163035.84},{"$f":"IF(SUM(B126:M126)=0,\"\",AVERAGE(B126:M126))","v":13586.32},{"$f":"IF(N$138=0,\"\",N126/N$138)","v":0.46166776980064128}]
[{"$f":"\"  Consumption (kWh)  \"& A125","v":"  Consumption (kWh)  2008"},147000,163800,166800,162600,146400,162600,154800,148800,150600,148800,157200,171000,1880400,156700]
[{"$f":"\"Natural Gas Cost ($)  \"&A125","v":"Natural Gas Cost ($)  2008"},9387.02,9435.17,8385.0499999999993,3180.12,2393.4499999999998,2209.7800000000002,2361.52,1831.41,3186.77,3198.96,4058.7,9111.1,58739.049999999988,4894.9208333333327,{"$f":"IF(N$138=0,\"\",N128/N$138)","v":0.16633107305552175}]
[{"$f":"\"  Consumption (CCF)  \"&A125","v":"  Consumption (CCF)  2008"},8380,8423,7485,2494,1876,1565,1584,1230,2143,2190,3505,7874,48749,4062.4166666666665]
[{"$f":"\"No 2 Fuel Oil Cost ($)  \"&A125","v":"No 2 Fuel Oil Cost ($)  2008"},null,null,null,null,null,null,null,null,null,null,null,null,0,"",{"$f":"IF(N$138=0,\"\",N130/N$138)","v":0}]
[{"$f":"\"  Consumption (CCF)  \"&A125","v":"  Consumption (CCF)  2008"},null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"\"Water & Sewer Cost ($)  \"&A125","v":"Water & Sewer Cost ($)  2008"},8521.84,8521.84,9367.2900000000009,9367.2900000000009,9367.2900000000009,13942.72,13942.72,13942.72,11179.32,11179.32,11179.32,10858.82,131370.49000000002,10947.540833333334,{"$f":"IF(N$138=0,\"\",N132/N$138)","v":0.37200115714383697}]
[{"$f":"\"  Consumption (GAL)  \"&A125","v":"  Consumption (GAL)  2008"},2261355,2261355,2407973,2407973,2407973,2963026,2963026,2963026,2362342,2362342,2362342,2292025,30014758,2501229.8333333335]
[{"$f":"\"Alternative Energy Cost ($)  \"&A125","v":"Alternative Energy Cost ($)  2008"},null,null,null,null,null,null,null,null,null,null,null,null,0,"",{"$f":"IF(N$138=0,\"\",N134/N$138)","v":0}]
[{"$f":"\"  Consumption (\" &$D$50 &\")  \"&A125","v":"  Consumption (CCF)  2008"},null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"\"Other - \"&$D$51&\" Cost ($)  \"&A125","v":"Other - Propane Cost ($)  2008"},null,null,null,null,null,null,null,null,null,null,null,null,0,"",{"$f":"IF(N$138=0,\"\",N136/N$138)","v":0}]
[{"$f":"\"  Consumption (\" &$D$52&\")  \"&A125","v":"  Consumption (GAL)  2008"},null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"\"Total Utility Cost  \"&A125","v":"Total Utility Cost  2008"},{"$f":"SUM(B126,B128,B130,B132,B134,B136)","v":30021.66},{"$f":"SUM(C126,C128,C130,C132,C134,C136)","v":31503.27},31530.02,25913.13,23853.38,30591.379999999997,30112.400000000001,29419.089999999997,28206.23,27919.079999999998,29228.82,34846.92,353145.38,29428.781666666666,{"$f":"SUM(P126,P128,P130,P132,P134,P136)","v":1}]
[{"$f":"\"Treatment Volume (\" &$D$49&\")  \"&A125","v":"Treatment Volume (MGAL)  2008"},114.39,126.15,175.77,126.3,97.96,98.7,94.86,78.12,93.3,80.91,77.7,99.82,1263.98,105.33166666666666]
[{"$f":"\"Utility Cost/Treatment Volume ($/\"&$D$49&\")   \"&A125","v":"Utility Cost/Treatment Volume ($/MGAL)   2008"},{"$f":"IF(B139=0,\"\",B138/B139)","v":262.45003933910306},{"$f":"IF(C139=0,\"\",C138/C139)","v":249.72865636147444},179.38226090914262,205.17125890736344,243.50122498979178,309.94305977710229,317.44043854100784,376.58845366103424,302.31757770632368,345.06340378197996,376.17528957528958,349.09757563614505,3516.8592391857578,293.07160326547984]
[{"$f":"\"Electric Utilization (kWh/\"&$D$49&\") \"&A125","v":"Electric Utilization (kWh/MGAL) 2008"},{"$f":"IF(B139=0,\"\",B127/B139)","v":1285.0773669027012},{"$f":"IF(C139=0,\"\",C127/C139)","v":1298.4542211652795},948.96740058030377,1287.4109263657958,1494.4875459371174,1647.4164133738602,1631.8785578747629,1904.7619047619046,1614.1479099678456,1839.0804597701151,2023.166023166023,1713.0835503907033,18687.932280256413,1557.3276900213677]
[]
[]
[{"$f":"A147","v":"2007"}]
["Electric ($/kWh)",{"$f":"IF(N149=0,\"\",N148/N149)","v":7.6585454545454554E-2},null,"Natural Gas ($/CCF)",{"$f":"IF(N151=0,\"\",N150/N151)","v":1.0826386166644888},null,"No 2 Fuel Oil ($/CCF)",{"$f":"IF(N153=0,\"\",N152/N153)","v":""},null,"Water/Sewer ($/GAL)",{"$f":"IF(N155=0,\"\",N154/N155)","v":3.4039516555881334E-3},null,{"$f":"\"Alt. Energy:  ($/\" & $D$50&\")\"","v":"Alt. Energy:  ($/CCF)"},{"$f":"IF(N157=0,\"\",N156/N157)","v":""},null,{"$f":"\"Other Utility: \" & $D$51 & \" ($/\" & $D$52&\")\"","v":"Other Utility: Propane ($/GAL)"},{"$f":"IF(N159=0,\"\",N158/N159)","v":""}]
[]
["2007","January","February","March","April","May","June","July","August","September","October","November","December","TOTAL (Yr)","Average","% of Costs"]
[{"$f":"\"Electricity Cost ($)  \"&A147","v":"Electricity Cost ($)  2007"},10482.540000000001,11025,11762.52,10951.92,10960.68,11049.72,11888.64,10931.52,12308.4,12402.72,12991.74,12247.2,{"$f":"SUM(B148:M148)","v":139002.6},{"$f":"IF(SUM(B148:M148)=0,\"\",AVERAGE(B148:M148))","v":11583.550000000001},{"$f":"IF(N$160=0,\"\",N148/N$160)","v":0.4826495925333073}]
[{"$f":"\"  Consumption (kWh)  \"& A147","v":"  Consumption (kWh)  2007"},143400,150000,159600,147600,144600,145200,154800,141600,157800,156600,162600,151200,1815000,151250]
[{"$f":"\"Natural Gas Cost ($)  \"&A147","v":"Natural Gas Cost ($)  2007"},9215.9500000000007,8989.92,6731.37,2957.76,1755.6,1518.98,1697.06,1230.08,1102.0999999999999,2272.6,4638.79,7602.39,49712.6,4142.7166666666662,{"$f":"IF(N$160=0,\"\",N150/N$160)","v":0.1726137937978951}]
[{"$f":"\"  Consumption (CCF)  \"&A147","v":"  Consumption (CCF)  2007"},8455,8324,6291,2844,1672,1433,1601,1155,1030,2066,4198,6849,45918,3826.5]
[{"$f":"\"No 2 Fuel Oil Cost ($)  \"&A147","v":"No 2 Fuel Oil Cost ($)  2007"},null,null,null,null,null,null,null,null,null,null,null,null,0,"",{"$f":"IF(N$160=0,\"\",N152/N$160)","v":0}]
[{"$f":"\"  Consumption (CCF)  \"&A147","v":"  Consumption (CCF)  2007"},null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"\"Water & Sewer Cost ($)  \"&A147","v":"Water & Sewer Cost ($)  2007"},6876.88,6876.88,7542.09,7542.09,7542.09,10130.4,10130.4,10130.4,7996.91,7996.91,7996.91,8521.84,99283.8,8273.65,{"$f":"IF(N$160=0,\"\",N154/N$160)","v":0.34473661366879738}]
[{"$f":"\"  Consumption (GAL)  \"&A147","v":"  Consumption (GAL)  2007"},2351121,2351121,2559827,2559827,2559827,2706445,2706445,2706445,2134935,2134935,2134935,2261355,29167218,2430601.5]
[{"$f":"\"Alternative Energy Cost ($)  \"&A147","v":"Alternative Energy Cost ($)  2007"},null,null,null,null,null,null,null,null,null,null,null,null,0,"",{"$f":"IF(N$160=0,\"\",N156/N$160)","v":0}]
[{"$f":"\"  Consumption (\" &$D$50 &\")  \"&A147","v":"  Consumption (CCF)  2007"},null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"\"Other - \"&$D$51&\" Cost ($)  \"&A147","v":"Other - Propane Cost ($)  2007"},null,null,null,null,null,null,null,null,null,null,null,null,0,"",{"$f":"IF(N$160=0,\"\",N158/N$160)","v":0}]
[{"$f":"\"  Consumption (\" &$D$52&\")  \"&A147","v":"  Consumption (GAL)  2007"},null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"\"Total Utility Cost  \"&A147","v":"Total Utility Cost  2007"},{"$f":"SUM(B148,B150,B152,B154,B156,B158)","v":26575.370000000003},{"$f":"SUM(C148,C150,C152,C154,C156,C158)","v":26891.8},26035.98,21451.77,20258.370000000003,22699.1,23716.1,22292,21407.41,22672.23,25627.439999999999,28371.43,287999.00000000006,23999.916666666672,{"$f":"SUM(P148,P150,P152,P154,P156,P158)","v":0.99999999999999978}]
[{"$f":"\"Treatment Volume (\" &$D$49&\")  \"&A147","v":"Treatment Volume (MGAL)  2007"},99.92,101.98,162.38999999999999,138.63,102.58,96.44,92.03,74.89,76.28,84.52,86.34,88.46,1204.46,100.37166666666667]
[{"$f":"\"Utility Cost/Treatment Volume ($/\"&$D$49&\")   \"&A147","v":"Utility Cost/Treatment Volume ($/MGAL)   2007"},{"$f":"IF(B161=0,\"\",B160/B161)","v":265.96647317854286},{"$f":"IF(C161=0,\"\",C160/C161)","v":263.69680329476364},160.32994642527251,154.74118156243239,197.48849678299865,235.37017834923267,257.69966315331953,297.6632394178128,280.64250131095963,268.24692380501659,296.82001389854065,320.72609088853721,2999.3915120674292,249.94929267228576]
[{"$f":"\"Electric Utilization (kWh/\"&$D$49&\") \"&A147","v":"Electric Utilization (kWh/MGAL) 2007"},{"$f":"IF(B161=0,\"\",B149/B161)","v":1435.1481184947959},{"$f":"IF(C161=0,\"\",C149/C161)","v":1470.8766424789173},982.8191391095512,1064.7046093919066,1409.631507116397,1505.5993363749483,1682.0601977615995,1890.7731339297636,2068.6942842160461,1852.8159015617607,1883.2522585128561,1709.2471173411714,18955.622246289717,1579.6351871908098]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Year","Months","Elec Consumption","Monthly Elec Cost","Monthly Gas Cost","Monthly Water Treated","Elec Rate","Monthly Gas Use","Monthly Fuel2 Use","Monthly Fuel2 Cost","Monthly Alternative Use","Monthly Alt Cost","Monthly Other Use","Monthly Other Cost","Monthly Water & Sewer Use","Monthly Water & Sewer Cost"]
[]
[null,"Sort consumption to take the most recent 12 months with values"]
[null,null,null,null,null,null," "]
[null,{"$f":"$A$57","v":"2011"},12,{"$f":"$M$59","v":0},{"$f":"$M$58","v":0},{"$f":"$M$60","v":0},{"$f":"$M$71","v":0},{"$f":"$B$55","v":0.10179818150329062},{"$f":"$M$61","v":0},{"$f":"$M$63","v":0},{"$f":"$M$62","v":0},{"$f":"$M$67","v":0},{"$f":"$M$66","v":0},{"$f":"$M$69","v":0},{"$f":"$M$68","v":0},{"$f":"$M$65","v":0},{"$f":"$M$64","v":0}]
[null,"2011",11,{"$f":"$L$59","v":0},{"$f":"$L$58","v":0},{"$f":"$L$60","v":0},{"$f":"$L$71","v":0},0.10179818150329062,{"$f":"$L$61","v":0},{"$f":"$L$63","v":0},{"$f":"$L$62","v":0},{"$f":"$L$67","v":0},{"$f":"$L$66","v":0},{"$f":"$L$69","v":0},{"$f":"$L$68","v":0},{"$f":"$L$65","v":0},{"$f":"$L$64","v":0}]
[null,"2011",10,{"$f":"$K$59","v":0},{"$f":"$K$58","v":0},{"$f":"$K$60","v":0},{"$f":"$K$71","v":0},0.10179818150329062,{"$f":"$K$61","v":0},{"$f":"$K$63","v":0},{"$f":"$K$62","v":0},{"$f":"$K$67","v":0},{"$f":"$K$66","v":0},{"$f":"$K$69","v":0},{"$f":"$K$68","v":0},{"$f":"$K$65","v":0},{"$f":"$K$64","v":0}]
[null,"2011",9,{"$f":"$J$59","v":0},{"$f":"$J$58","v":0},{"$f":"$J$60","v":0},{"$f":"$J$71","v":0},0.10179818150329062,{"$f":"$J$61","v":0},{"$f":"$J$63","v":0},{"$f":"$J$62","v":0},{"$f":"$J$67","v":0},{"$f":"$J$66","v":0},{"$f":"$J$69","v":0},{"$f":"$J$68","v":0},{"$f":"$J$65","v":0},{"$f":"$J$64","v":0}]
[null,"2011",8,{"$f":"$I$59","v":0},{"$f":"$I$58","v":0},{"$f":"$I$60","v":0},{"$f":"$I$71","v":0},0.10179818150329062,{"$f":"$I$61","v":0},{"$f":"$I$63","v":0},{"$f":"$I$62","v":0},{"$f":"$I$67","v":0},{"$f":"$I$66","v":0},{"$f":"$I$69","v":0},{"$f":"$I$68","v":0},{"$f":"$I$65","v":0},{"$f":"$I$64","v":0}]
[null,"2011",7,{"$f":"$H$59","v":0},{"$f":"$H$58","v":0},{"$f":"$H$60","v":0},{"$f":"$H$71","v":0},0.10179818150329062,{"$f":"$H$61","v":0},{"$f":"$H$63","v":0},{"$f":"$H$62","v":0},{"$f":"$H$67","v":0},{"$f":"$H$66","v":0},{"$f":"$H$69","v":0},{"$f":"$H$68","v":0},{"$f":"$H$65","v":0},{"$f":"$H$64","v":0}]
[null,"2011",6,{"$f":"$G$59","v":183800},{"$f":"$G$58","v":19997.439999999999},{"$f":"$G$60","v":1428.9},{"$f":"$G$71","v":94.7},0.10179818150329062,{"$f":"$G$61","v":1299},{"$f":"$G$63","v":400},{"$f":"$G$62","v":43.09},{"$f":"$G$67","v":229400},{"$f":"$G$66","v":25071.200000000001},{"$f":"$G$69","v":1749000},{"$f":"$G$68","v":1923.9},{"$f":"$G$65","v":3013644},{"$f":"$G$64","v":16794.47}]
[null,"2011",5,{"$f":"$F$59","v":204000},{"$f":"$F$58","v":20930.400000000001},{"$f":"$F$60","v":1525.44},{"$f":"$F$71","v":111.2},0.10179818150329062,{"$f":"$F$61","v":1362},{"$f":"$F$63","v":562},{"$f":"$F$62","v":534.91999999999996},{"$f":"$F$67","v":1548000},{"$f":"$F$66","v":2012.4},{"$f":"$F$69","v":1834000},{"$f":"$F$68","v":2017.4},{"$f":"$F$65","v":2107257},{"$f":"$F$64","v":11741.82}]
[null,"2011",4,{"$f":"$E$59","v":192800},{"$f":"$E$58","v":19704.16},{"$f":"$E$60","v":3292.82},{"$f":"$E$71","v":118.4},0.10179818150329062,{"$f":"$E$61","v":2914},{"$f":"$E$63","v":5237},{"$f":"$E$62","v":5077.59},{"$f":"$E$67","v":1842000},{"$f":"$E$66","v":2394.6},{"$f":"$E$69","v":2891000},{"$f":"$E$68","v":3180.1},{"$f":"$E$65","v":2107257},{"$f":"$E$64","v":11741.82}]
[null,"2011",3,{"$f":"$D$59","v":187600},{"$f":"$D$58","v":19247.759999999998},{"$f":"$D$60","v":5015.3},{"$f":"$D$71","v":116.7},0.10179818150329062,{"$f":"$D$61","v":4331},{"$f":"$D$63","v":8478},{"$f":"$D$62","v":8587.0499999999993},{"$f":"$D$67","v":1978000},{"$f":"$D$66","v":2571.4},{"$f":"$D$69","v":2113000},{"$f":"$D$68","v":2324.3000000000002},{"$f":"$D$65","v":2107257},{"$f":"$D$64","v":11741.82}]
[null,"2011",2,{"$f":"$C$59","v":189800},{"$f":"$C$58","v":19492.46},{"$f":"$C$60","v":5556.68},{"$f":"$C$71","v":107.5},0.10179818150329062,{"$f":"$C$61","v":4782},{"$f":"$C$63","v":10279},{"$f":"$C$62","v":11166.71},{"$f":"$C$67","v":1566000},{"$f":"$C$66","v":2035.8},{"$f":"$C$69","v":1396000},{"$f":"$C$68","v":1535.6},{"$f":"$C$65","v":2210986},{"$f":"$C$64","v":12320.06}]
[null,"2011",1,{"$f":"$B$59","v":196800},{"$f":"$B$58","v":18184.32},{"$f":"$B$60","v":6146.54},{"$f":"$B$71","v":112.24},0.10179818150329062,{"$f":"$B$61","v":5276},{"$f":"$B$63","v":14260},{"$f":"$B$62","v":16231.03},{"$f":"$B$67","v":1473000},{"$f":"$B$66","v":1914.9},{"$f":"$B$69","v":973000},{"$f":"$B$68","v":1070.3},{"$f":"$B$65","v":2210986},{"$f":"$B$64","v":12320.06}]
[null,{"$f":"$A$79","v":"2010"},12,{"$f":"$M$81","v":190600},{"$f":"$M$80","v":18335.72},{"$f":"$M$82","v":6538.9},{"$f":"$M$93","v":106.42},{"$f":"B$77","v":0.10201146015125072},{"$f":"$M$83","v":5686},{"$f":"$M$85","v":4795},{"$f":"$M$84","v":5018.93},{"$f":"$M$89","v":1749000},{"$f":"$M$88","v":1923.9},{"$f":"$M$91","v":953000},{"$f":"$M$90","v":1238.9000000000001},{"$f":"$M$87","v":2210986},{"$f":"$M$86","v":12320.06}]
[null,"2010",11,{"$f":"$L$81","v":186600},{"$f":"$L$80","v":17876.28},{"$f":"$L$82","v":2209.15},{"$f":"$L$93","v":99.75},0.10201146015125072,{"$f":"$L$83","v":1955},{"$f":"$L$85","v":3795},{"$f":"$L$84","v":4018.93},{"$f":"$L$89","v":1834000},{"$f":"$L$88","v":2017.4},{"$f":"$L$91","v":832000},{"$f":"$L$90","v":1081.5999999999999},{"$f":"$L$87","v":2301002},{"$f":"$L$86","v":12821.85}]
[null,"2010",10,{"$f":"$K$81","v":182400},{"$f":"$K$80","v":18057.599999999999},{"$f":"$K$82","v":1324.23},{"$f":"$K$93","v":98.34},0.10201146015125072,{"$f":"$K$83","v":1193},{"$f":"$K$85","v":2630},{"$f":"$K$84","v":2825.52},{"$f":"$K$89","v":2891000},{"$f":"$K$88","v":3180.1},{"$f":"$K$91","v":1093000},{"$f":"$K$90","v":1420.9},{"$f":"$K$87","v":2301002},{"$f":"$K$86","v":12821.85}]
[null,"2010",9,{"$f":"$J$81","v":173600},{"$f":"$J$80","v":17689.84},{"$f":"$J$82","v":1018.35},{"$f":"$J$93","v":91.63},0.10201146015125072,{"$f":"$J$83","v":930},{"$f":"$J$85","v":30},{"$f":"$J$84","v":35.590000000000003},{"$f":"$J$89","v":832000},{"$f":"$J$88","v":1081.5999999999999},{"$f":"$J$91","v":1201000},{"$f":"$J$90","v":1561.3},{"$f":"$J$87","v":2301002},{"$f":"$J$86","v":12821.85}]
[null,"2010",8,{"$f":"$I$81","v":177400},{"$f":"$I$80","v":18041.580000000002},{"$f":"$I$82","v":888.13},{"$f":"$I$93","v":89.6},0.10201146015125072,{"$f":"$I$83","v":875},{"$f":"$I$85","v":50},{"$f":"$I$84","v":55.64},{"$f":"$I$89","v":1093000},{"$f":"$I$88","v":1420.9},{"$f":"$I$91","v":1749000},{"$f":"$I$90","v":1923.9},{"$f":"$I$87","v":2648845},{"$f":"$I$86","v":14760.9}]
[null,"2010",7,{"$f":"$H$81","v":182600},{"$f":"$H$80","v":19939.919999999998},{"$f":"$H$82","v":1188},{"$f":"$H$93","v":90.54},0.10201146015125072,{"$f":"$H$83","v":1080},{"$f":"$H$85","v":30},{"$f":"$H$84","v":35.61},{"$f":"$H$89","v":1201000},{"$f":"$H$88","v":1561.3},{"$f":"$H$91","v":1834000},{"$f":"$H$90","v":2017.4},{"$f":"$H$87","v":2648845},{"$f":"$H$86","v":14760.9}]
[null,"2010",6,{"$f":"$G$81","v":174600},{"$f":"$G$80","v":18996.48},{"$f":"$G$82","v":1207.72},{"$f":"$G$93","v":92.82},0.10201146015125072,{"$f":"$G$83","v":1108},{"$f":"$G$85","v":400},{"$f":"$G$84","v":43.09},{"$f":"$G$89","v":1749000},{"$f":"$G$88","v":1923.9},{"$f":"$G$91","v":1749000},{"$f":"$G$90","v":1923.9},{"$f":"$G$87","v":2648845},{"$f":"$G$86","v":14760.9}]
[null,"2010",5,{"$f":"$F$81","v":159600},{"$f":"$F$80","v":16374.96},{"$f":"$F$82","v":1307.83},{"$f":"$F$93","v":159.65},0.10201146015125072,{"$f":"$F$83","v":1276},{"$f":"$F$85","v":562},{"$f":"$F$84","v":534.91999999999996},{"$f":"$F$89","v":1834000},{"$f":"$F$88","v":2017.4},{"$f":"$F$91","v":1834000},{"$f":"$F$90","v":2017.4},{"$f":"$F$87","v":2080327},{"$f":"$F$86","v":11591.7}]
[null,"2010",4,{"$f":"$E$81","v":149400},{"$f":"$E$80","v":15268.68},{"$f":"$E$82","v":3619.31},{"$f":"$E$93","v":106.5},0.10201146015125072,{"$f":"$E$83","v":3601},{"$f":"$E$85","v":5237},{"$f":"$E$84","v":5077.59},{"$f":"$E$89","v":2891000},{"$f":"$E$88","v":3180.1},{"$f":"$E$91","v":2891000},{"$f":"$E$90","v":3180.1},{"$f":"$E$87","v":2080327},{"$f":"$E$86","v":11591.7}]
[null,"2010",3,{"$f":"$D$81","v":150600},{"$f":"$D$80","v":15451.56},{"$f":"$D$82","v":6072.54},{"$f":"$D$93","v":131.44},0.10201146015125072,{"$f":"$D$83","v":5769},{"$f":"$D$85","v":8478},{"$f":"$D$84","v":8587.0499999999993},{"$f":"$D$89","v":2113000},{"$f":"$D$88","v":2324.3000000000002},{"$f":"$D$91","v":2113000},{"$f":"$D$90","v":2324.3000000000002},{"$f":"$D$87","v":2080327},{"$f":"$D$86","v":11591.7}]
[null,"2010",2,{"$f":"$C$81","v":172200},{"$f":"$C$80","v":17684.939999999999},{"$f":"$C$82","v":5059.7},{"$f":"$C$93","v":75.599999999999994},0.10201146015125072,{"$f":"$C$83","v":4659},{"$f":"$C$85","v":10279},{"$f":"$C$84","v":11166.71},{"$f":"$C$89","v":1396000},{"$f":"$C$88","v":1535.6},{"$f":"$C$91","v":1396000},{"$f":"$C$90","v":1535.6},{"$f":"$C$87","v":2205501},{"$f":"$C$86","v":11981.43}]
[null,"2010",1,{"$f":"$B$81","v":163200},{"$f":"$B$80","v":16711.68},{"$f":"$B$82","v":5571.01},{"$f":"$B$93","v":80.290000000000006},0.10201146015125072,{"$f":"$B$83","v":4918},{"$f":"$B$85","v":14260},{"$f":"$B$84","v":16231.03},{"$f":"$B$89","v":973000},{"$f":"$B$88","v":1070.3},{"$f":"$B$91","v":973000},{"$f":"$B$90","v":1070.3},{"$f":"$B$87","v":2205501},{"$f":"$B$86","v":11981.43}]
[null,{"$f":"$A$103","v":"2009"},12,{"$f":"$M$105","v":158400},{"$f":"$M$104","v":14588.64},{"$f":"$M$106","v":4557.24},{"$f":"$M$117","v":101.37},{"$f":"$B$101","v":9.2697875663855039E-2},{"$f":"$M$107","v":4157},{"$f":"$M$109","v":0},{"$f":"$M$108","v":0},{"$f":"$M$113","v":0},{"$f":"$M$112","v":0},{"$f":"$M$115","v":0},{"$f":"$M$114","v":0},{"$f":"$M$111","v":2205501},{"$f":"$M$110","v":11981.43}]
[null,"2009",11,{"$f":"$L$105","v":157200},{"$f":"$L$104","v":14525.28},{"$f":"$L$106","v":2132.23},{"$f":"$L$117","v":66.3},9.2697875663855039E-2,{"$f":"$L$107","v":2011},{"$f":"$L$109","v":0},{"$f":"$L$108","v":0},{"$f":"$L$113","v":0},{"$f":"$L$112","v":0},{"$f":"$L$115","v":0},{"$f":"$L$114","v":0},{"$f":"$L$111","v":2225449},{"$f":"$L$110","v":12072.55}]
[null,"2009",10,{"$f":"$K$105","v":157800},{"$f":"$K$104","v":14628.06},{"$f":"$K$106","v":1663.18},{"$f":"$K$117","v":93.31},9.2697875663855039E-2,{"$f":"$K$107","v":1546},{"$f":"$K$109","v":0},{"$f":"$K$108","v":0},{"$f":"$K$113","v":0},{"$f":"$K$112","v":0},{"$f":"$K$115","v":0},{"$f":"$K$114","v":0},{"$f":"$K$111","v":2225449},{"$f":"$K$110","v":12072.55}]
[null,"2009",9,{"$f":"$J$105","v":168000},{"$f":"$J$104","v":15607.2},{"$f":"$J$106","v":1002.98},{"$f":"$J$117","v":55.8},9.2697875663855039E-2,{"$f":"$J$107","v":993},{"$f":"$J$109","v":0},{"$f":"$J$108","v":0},{"$f":"$J$113","v":0},{"$f":"$J$112","v":0},{"$f":"$J$115","v":0},{"$f":"$J$114","v":0},{"$f":"$J$111","v":2225449},{"$f":"$J$110","v":12072.55}]
[null,"2009",8,{"$f":"$I$105","v":160800},{"$f":"$I$104","v":15066.96},{"$f":"$I$106","v":1003.1},{"$f":"$I$117","v":106.02},9.2697875663855039E-2,{"$f":"$I$107","v":994},{"$f":"$I$109","v":0},{"$f":"$I$108","v":0},{"$f":"$I$113","v":0},{"$f":"$I$112","v":0},{"$f":"$I$115","v":0},{"$f":"$I$114","v":0},{"$f":"$I$111","v":2609198},{"$f":"$I$110","v":14063.62}]
[null,"2009",7,{"$f":"$H$105","v":174000},{"$f":"$H$104","v":16216.8},{"$f":"$H$106","v":1657.95},{"$f":"$H$117","v":98.89},9.2697875663855039E-2,{"$f":"$H$107","v":1644},{"$f":"$H$109","v":0},{"$f":"$H$108","v":0},{"$f":"$H$113","v":0},{"$f":"$H$112","v":0},{"$f":"$H$115","v":0},{"$f":"$H$114","v":0},{"$f":"$H$111","v":2609198},{"$f":"$H$110","v":14063.62}]
[null,"2009",6,{"$f":"$G$105","v":163800},{"$f":"$G$104","v":15200.64},{"$f":"$G$106","v":1189.3800000000001},{"$f":"$G$117","v":98.4},9.2697875663855039E-2,{"$f":"$G$107","v":1258},{"$f":"$G$109","v":0},{"$f":"$G$108","v":0},{"$f":"$G$113","v":0},{"$f":"$G$112","v":0},{"$f":"$G$115","v":0},{"$f":"$G$114","v":0},{"$f":"$G$111","v":2609198},{"$f":"$G$110","v":14063.62}]
[null,"2009",5,{"$f":"$F$105","v":151200},{"$f":"$F$104","v":14001.12},{"$f":"$F$106","v":1445.01},{"$f":"$F$117","v":118.42},9.2697875663855039E-2,{"$f":"$F$107","v":1528},{"$f":"$F$109","v":0},{"$f":"$F$108","v":0},{"$f":"$F$113","v":0},{"$f":"$F$112","v":0},{"$f":"$F$115","v":0},{"$f":"$F$114","v":0},{"$f":"$F$111","v":2163361},{"$f":"$F$110","v":10307.09}]
[null,"2009",4,{"$f":"$E$105","v":163800},{"$f":"$E$104","v":15102.36},{"$f":"$E$106","v":39510.199999999997},{"$f":"$E$117","v":160.5},9.2697875663855039E-2,{"$f":"$E$107","v":4074},{"$f":"$E$109","v":0},{"$f":"$E$108","v":0},{"$f":"$E$113","v":0},{"$f":"$E$112","v":0},{"$f":"$E$115","v":0},{"$f":"$E$114","v":0},{"$f":"$E$111","v":2163361},{"$f":"$E$110","v":10307.09}]
[null,"2009",3,{"$f":"$D$105","v":158400},{"$f":"$D$104","v":14667.84},{"$f":"$D$106","v":6016.02},{"$f":"$D$117","v":149.41999999999999},9.2697875663855039E-2,{"$f":"$D$107","v":5938},{"$f":"$D$109","v":0},{"$f":"$D$108","v":0},{"$f":"$D$113","v":0},{"$f":"$D$112","v":0},{"$f":"$D$115","v":0},{"$f":"$D$114","v":0},{"$f":"$D$111","v":2163361},{"$f":"$D$110","v":10307.09}]
[null,"2009",2,{"$f":"$C$105","v":151200},{"$f":"$C$104","v":14016.24},{"$f":"$C$106","v":8990.5400000000009},{"$f":"$C$117","v":92.12},9.2697875663855039E-2,{"$f":"$C$107","v":8262},{"$f":"$C$109","v":0},{"$f":"$C$108","v":0},{"$f":"$C$113","v":0},{"$f":"$C$112","v":0},{"$f":"$C$115","v":0},{"$f":"$C$114","v":0},{"$f":"$C$111","v":2292025},{"$f":"$C$110","v":10858.82}]
[null,"2009",1,{"$f":"$B$105","v":156000},{"$f":"$B$104","v":14414.4},{"$f":"$B$106","v":10020.11},{"$f":"$B$117","v":68.2},9.2697875663855039E-2,{"$f":"$B$107","v":8686},{"$f":"$B$109","v":0},{"$f":"$B$108","v":0},{"$f":"$B$113","v":0},{"$f":"$B$112","v":0},{"$f":"$B$115","v":0},{"$f":"$B$114","v":0},{"$f":"$B$111","v":2292025},{"$f":"$B$110","v":10858.82}]
[null,{"$f":"$A$125","v":"2008"},12,{"$f":"$M$127","v":171000},{"$f":"$M$126","v":14877},{"$f":"$M$128","v":9111.1},{"$f":"$M$139","v":99.82},{"$f":"B$123","v":8.6702744097000642E-2},{"$f":"$M$129","v":7874},{"$f":"$M$131","v":0},{"$f":"$M$130","v":0},{"$f":"$M$135","v":0},{"$f":"$M$134","v":0},{"$f":"$M$137","v":0},{"$f":"$M$136","v":0},{"$f":"$M$133","v":2292025},{"$f":"$M$132","v":10858.82}]
[null,"2008",11,{"$f":"$L$127","v":157200},{"$f":"$L$126","v":13990.8},{"$f":"$L$128","v":4058.7},{"$f":"$L$139","v":77.7},8.6702744097000642E-2,{"$f":"$L$129","v":3505},{"$f":"$L$131","v":0},{"$f":"$L$130","v":0},{"$f":"$L$135","v":0},{"$f":"$L$134","v":0},{"$f":"$L$137","v":0},{"$f":"$L$136","v":0},{"$f":"$L$133","v":2362342},{"$f":"$L$132","v":11179.32}]
[null,"2008",10,{"$f":"$K$127","v":148800},{"$f":"$K$126","v":13540.8},{"$f":"$K$128","v":3198.96},{"$f":"$K$139","v":80.91},8.6702744097000642E-2,{"$f":"$K$129","v":2190},{"$f":"$K$131","v":0},{"$f":"$K$130","v":0},{"$f":"$K$135","v":0},{"$f":"$K$134","v":0},{"$f":"$K$137","v":0},{"$f":"$K$136","v":0},{"$f":"$K$133","v":2362342},{"$f":"$K$132","v":11179.32}]
[null,"2008",9,{"$f":"$J$127","v":150600},{"$f":"$J$126","v":13840.14},{"$f":"$J$128","v":3186.77},{"$f":"$J$139","v":93.3},8.6702744097000642E-2,{"$f":"$J$129","v":2143},{"$f":"$J$131","v":0},{"$f":"$J$130","v":0},{"$f":"$J$135","v":0},{"$f":"$J$134","v":0},{"$f":"$J$137","v":0},{"$f":"$J$136","v":0},{"$f":"$J$133","v":2362342},{"$f":"$J$132","v":11179.32}]
[null,"2008",8,{"$f":"$I$127","v":148800},{"$f":"$I$126","v":13644.96},{"$f":"$I$128","v":1831.41},{"$f":"$I$139","v":78.12},8.6702744097000642E-2,{"$f":"$I$129","v":1230},{"$f":"$I$131","v":0},{"$f":"$I$130","v":0},{"$f":"$I$135","v":0},{"$f":"$I$134","v":0},{"$f":"$I$137","v":0},{"$f":"$I$136","v":0},{"$f":"$I$133","v":2963026},{"$f":"$I$132","v":13942.72}]
[null,"2008",7,{"$f":"$H$127","v":154800},{"$f":"$H$126","v":13808.16},{"$f":"$H$128","v":2361.52},{"$f":"$H$139","v":94.86},8.6702744097000642E-2,{"$f":"$H$129","v":1584},{"$f":"$H$131","v":0},{"$f":"$H$130","v":0},{"$f":"$H$135","v":0},{"$f":"$H$134","v":0},{"$f":"$H$137","v":0},{"$f":"$H$136","v":0},{"$f":"$H$133","v":2963026},{"$f":"$H$132","v":13942.72}]
[null,"2008",6,{"$f":"$G$127","v":162600},{"$f":"$G$126","v":14438.88},{"$f":"$G$128","v":2209.7800000000002},{"$f":"$G$139","v":98.7},8.6702744097000642E-2,{"$f":"$G$129","v":1565},{"$f":"$G$131","v":0},{"$f":"$G$130","v":0},{"$f":"$G$135","v":0},{"$f":"$G$134","v":0},{"$f":"$G$137","v":0},{"$f":"$G$136","v":0},{"$f":"$G$133","v":2963026},{"$f":"$G$132","v":13942.72}]
[null,"2008",5,{"$f":"$F$127","v":146400},{"$f":"$F$126","v":12092.64},{"$f":"$F$128","v":2393.4499999999998},{"$f":"$F$139","v":97.96},8.6702744097000642E-2,{"$f":"$F$129","v":1876},{"$f":"$F$131","v":0},{"$f":"$F$130","v":0},{"$f":"$F$135","v":0},{"$f":"$F$134","v":0},{"$f":"$F$137","v":0},{"$f":"$F$136","v":0},{"$f":"$F$133","v":2407973},{"$f":"$F$132","v":9367.2900000000009}]
[null,"2008",4,{"$f":"$E$127","v":162600},{"$f":"$E$126","v":13365.72},{"$f":"$E$128","v":3180.12},{"$f":"$E$139","v":126.3},8.6702744097000642E-2,{"$f":"$E$129","v":2494},{"$f":"$E$131","v":0},{"$f":"$E$130","v":0},{"$f":"$E$135","v":0},{"$f":"$E$134","v":0},{"$f":"$E$137","v":0},{"$f":"$E$136","v":0},{"$f":"$E$133","v":2407973},{"$f":"$E$132","v":9367.2900000000009}]
[null,"2008",3,{"$f":"$D$127","v":166800},{"$f":"$D$126","v":13777.68},{"$f":"$D$128","v":8385.0499999999993},{"$f":"$D$139","v":175.77},8.6702744097000642E-2,{"$f":"$D$129","v":7485},{"$f":"$D$131","v":0},{"$f":"$D$130","v":0},{"$f":"$D$135","v":0},{"$f":"$D$134","v":0},{"$f":"$D$137","v":0},{"$f":"$D$136","v":0},{"$f":"$D$133","v":2407973},{"$f":"$D$132","v":9367.2900000000009}]
[null,"2008",2,{"$f":"$C$127","v":163800},{"$f":"$C$126","v":13546.26},{"$f":"$C$128","v":9435.17},{"$f":"$C$139","v":126.15},8.6702744097000642E-2,{"$f":"$C$129","v":8423},{"$f":"$C$131","v":0},{"$f":"$C$130","v":0},{"$f":"$C$135","v":0},{"$f":"$C$134","v":0},{"$f":"$C$137","v":0},{"$f":"$C$136","v":0},{"$f":"$C$133","v":2261355},{"$f":"$C$132","v":8521.84}]
[null,"2008",1,{"$f":"$B$127","v":147000},{"$f":"$B$126","v":12112.8},{"$f":"$B$128","v":9387.02},{"$f":"$B$139","v":114.39},8.6702744097000642E-2,{"$f":"$B$129","v":8380},{"$f":"$B$131","v":0},{"$f":"$B$130","v":0},{"$f":"$B$135","v":0},{"$f":"$B$134","v":0},{"$f":"$B$137","v":0},{"$f":"$B$136","v":0},{"$f":"$B$133","v":2261355},{"$f":"$B$132","v":8521.84}]
[null,{"$f":"$A$147","v":"2007"},12,{"$f":"$M$149","v":151200},{"$f":"$M$148","v":12247.2},{"$f":"$M$150","v":7602.39},{"$f":"$M$161","v":88.46},{"$f":"$B$145","v":7.6585454545454554E-2},{"$f":"$M$151","v":6849},{"$f":"$M$153","v":0},{"$f":"$M$152","v":0},{"$f":"$M$157","v":0},{"$f":"$M$156","v":0},{"$f":"$M$159","v":0},{"$f":"$M$158","v":0},{"$f":"$M$155","v":2261355},{"$f":"$M$154","v":8521.84}]
[null,"2007",11,{"$f":"$L$149","v":162600},{"$f":"$L$148","v":12991.74},{"$f":"$L$150","v":4638.79},{"$f":"$L$161","v":86.34},7.6585454545454554E-2,{"$f":"$L$151","v":4198},{"$f":"$L$153","v":0},{"$f":"$L$152","v":0},{"$f":"$L$157","v":0},{"$f":"$L$156","v":0},{"$f":"$L$159","v":0},{"$f":"$L$158","v":0},{"$f":"$L$155","v":2134935},{"$f":"$L$154","v":7996.91}]
[null,"2007",10,{"$f":"$K$149","v":156600},{"$f":"$K$148","v":12402.72},{"$f":"$K$150","v":2272.6},{"$f":"$K$161","v":84.52},7.6585454545454554E-2,{"$f":"$K$151","v":2066},{"$f":"$K$153","v":0},{"$f":"$K$152","v":0},{"$f":"$K$157","v":0},{"$f":"$K$156","v":0},{"$f":"$K$159","v":0},{"$f":"$K$158","v":0},{"$f":"$K$155","v":2134935},{"$f":"$K$154","v":7996.91}]
[null,"2007",9,{"$f":"$J$149","v":157800},{"$f":"$J$148","v":12308.4},{"$f":"$J$150","v":1102.0999999999999},{"$f":"$J$161","v":76.28},7.6585454545454554E-2,{"$f":"$J$151","v":1030},{"$f":"$J$153","v":0},{"$f":"$J$152","v":0},{"$f":"$J$157","v":0},{"$f":"$J$156","v":0},{"$f":"$J$159","v":0},{"$f":"$J$158","v":0},{"$f":"$J$155","v":2134935},{"$f":"$J$154","v":7996.91}]
[null,"2007",8,{"$f":"$I$149","v":141600},{"$f":"$I$148","v":10931.52},{"$f":"$I$150","v":1230.08},{"$f":"$I$161","v":74.89},7.6585454545454554E-2,{"$f":"$I$151","v":1155},{"$f":"$I$153","v":0},{"$f":"$I$152","v":0},{"$f":"$I$157","v":0},{"$f":"$I$156","v":0},{"$f":"$I$159","v":0},{"$f":"$I$158","v":0},{"$f":"$I$155","v":2706445},{"$f":"$I$154","v":10130.4}]
[null,"2007",7,{"$f":"$H$149","v":154800},{"$f":"$H$148","v":11888.64},{"$f":"$H$150","v":1697.06},{"$f":"$H$161","v":92.03},7.6585454545454554E-2,{"$f":"$H$151","v":1601},{"$f":"$H$153","v":0},{"$f":"$H$152","v":0},{"$f":"$H$157","v":0},{"$f":"$H$156","v":0},{"$f":"$H$159","v":0},{"$f":"$H$158","v":0},{"$f":"$H$155","v":2706445},{"$f":"$H$154","v":10130.4}]
[null,"2007",6,{"$f":"$G$149","v":145200},{"$f":"$G$148","v":11049.72},{"$f":"$G$150","v":1518.98},{"$f":"$G$161","v":96.44},7.6585454545454554E-2,{"$f":"$G$151","v":1433},{"$f":"$G$153","v":0},{"$f":"$G$152","v":0},{"$f":"$G$157","v":0},{"$f":"$G$156","v":0},{"$f":"$G$159","v":0},{"$f":"$G$158","v":0},{"$f":"$G$155","v":2706445},{"$f":"$G$154","v":10130.4}]
[null,"2007",5,{"$f":"$F$149","v":144600},{"$f":"$F$148","v":10960.68},{"$f":"$F$150","v":1755.6},{"$f":"$F$161","v":102.58},7.6585454545454554E-2,{"$f":"$F$151","v":1672},{"$f":"$F$153","v":0},{"$f":"$F$152","v":0},{"$f":"$F$157","v":0},{"$f":"$F$156","v":0},{"$f":"$F$159","v":0},{"$f":"$F$158","v":0},{"$f":"$F$155","v":2559827},{"$f":"$F$154","v":7542.09}]
[null,"2007",4,{"$f":"$E$149","v":147600},{"$f":"$E$148","v":10951.92},{"$f":"$E$150","v":2957.76},{"$f":"$E$161","v":138.63},7.6585454545454554E-2,{"$f":"$E$151","v":2844},{"$f":"$E$153","v":0},{"$f":"$E$152","v":0},{"$f":"$E$157","v":0},{"$f":"$E$156","v":0},{"$f":"$E$159","v":0},{"$f":"$E$158","v":0},{"$f":"$E$155","v":2559827},{"$f":"$E$154","v":7542.09}]
[null,"2007",3,{"$f":"$D$149","v":159600},{"$f":"$D$148","v":11762.52},{"$f":"$D$150","v":6731.37},{"$f":"$D$161","v":162.38999999999999},7.6585454545454554E-2,{"$f":"$D$151","v":6291},{"$f":"$D$153","v":0},{"$f":"$D$152","v":0},{"$f":"$D$157","v":0},{"$f":"$D$156","v":0},{"$f":"$D$159","v":0},{"$f":"$D$158","v":0},{"$f":"$D$155","v":2559827},{"$f":"$D$154","v":7542.09}]
[null,"2007",2,{"$f":"$C$149","v":150000},{"$f":"$C$148","v":11025},{"$f":"$C$150","v":8989.92},{"$f":"$C$161","v":101.98},7.6585454545454554E-2,{"$f":"$C$151","v":8324},{"$f":"$C$153","v":0},{"$f":"$C$152","v":0},{"$f":"$C$157","v":0},{"$f":"$C$156","v":0},{"$f":"$C$159","v":0},{"$f":"$C$158","v":0},{"$f":"$C$155","v":2351121},{"$f":"$C$154","v":6876.88}]
[null,"2007",1,{"$f":"$B$149","v":143400},{"$f":"$B$148","v":10482.540000000001},{"$f":"$B$150","v":9215.9500000000007},{"$f":"$B$161","v":99.92},7.6585454545454554E-2,{"$f":"$B$151","v":8455},{"$f":"$B$153","v":0},{"$f":"$B$152","v":0},{"$f":"$B$157","v":0},{"$f":"$B$156","v":0},{"$f":"$B$159","v":0},{"$f":"$B$158","v":0},{"$f":"$B$155","v":2351121},{"$f":"$B$154","v":6876.88}]
[]
[]
[]
[]
[]
["Most recent 12 months for graphs:"]
[]
[null,"Year","Month","Month/Year","Electric Use","Natural Gas Cost","Water Treated","Electric Cost","Electric Energy Utilization","Gas Use","Electric Rate","Monthly Fuel2 Use","Monthly Fuel2 Cost","Monthly Alternative Use","Monthly Alt Cost","Monthly Other Use","Monthly Other Cost","Monthly Water & Sewer Use","Monthly Water & Sewer Cost"]
[]
[null,2010,7,{"$f":"C278&\"/\"&B278","v":"7/2010"},182600,1188,90.54,19939.919999999998,{"$f":"IF(G278=0,\"\",E278/G278)","v":2016.7881599293128},1080,{"$f":"IF(E278=0,0,H278/E278)","v":0.10919999999999999},30,35.61,1201000,1561.3,1834000,2017.4,2648845,14760.9]
[null,2010,8,{"$f":"C279&\"/\"&B279","v":"8/2010"},177400,888.13,89.6,18041.580000000002,{"$f":"IF(G279=0,\"\",E279/G279)","v":1979.9107142857144},875,{"$f":"IF(E279=0,0,H279/E279)","v":0.10170000000000001},50,55.64,1093000,1420.9,1749000,1923.9,2648845,14760.9]
[null,2010,9,"9/2010",173600,1018.35,91.63,17689.84,{"$f":"IF(G280=0,\"\",E280/G280)","v":1894.5760122230711},930,{"$f":"IF(E280=0,0,H280/E280)","v":0.1019},30,35.590000000000003,832000,1081.5999999999999,1201000,1561.3,2301002,12821.85]
[null,2010,10,"10/2010",182400,1324.23,98.34,18057.599999999999,1854.7895057962171,1193,9.8999999999999991E-2,2630,2825.52,2891000,3180.1,1093000,1420.9,2301002,12821.85]
[null,2010,11,"11/2010",186600,2209.15,99.75,17876.28,1870.6766917293232,1955,9.5799999999999996E-2,3795,4018.93,1834000,2017.4,832000,1081.5999999999999,2301002,12821.85]
[null,2010,12,"12/2010",190600,6538.9,106.42,18335.72,1791.0167261792897,5686,9.6200000000000008E-2,4795,5018.93,1749000,1923.9,953000,1238.9000000000001,2210986,12320.06]
[null,2011,1,"1/2011",196800,6146.54,112.24,18184.32,1753.3856022808268,5276,9.2399999999999996E-2,14260,16231.03,1473000,1914.9,973000,1070.3,2210986,12320.06]
[null,2011,2,"2/2011",189800,5556.68,107.5,19492.46,1765.5813953488373,4782,0.1027,10279,11166.71,1566000,2035.8,1396000,1535.6,2210986,12320.06]
[null,2011,3,"3/2011",187600,5015.3,116.7,19247.759999999998,1607.5407026563839,4331,0.1026,8478,8587.0499999999993,1978000,2571.4,2113000,2324.3000000000002,2107257,11741.82]
[null,2011,4,"4/2011",192800,3292.82,118.4,19704.16,1628.3783783783783,2914,0.1022,5237,5077.59,1842000,2394.6,2891000,3180.1,2107257,11741.82]
[null,2011,5,"5/2011",204000,1525.44,111.2,20930.400000000001,1834.5323741007194,1362,0.10260000000000001,562,534.91999999999996,1548000,2012.4,1834000,2017.4,2107257,11741.82]
[null,2011,6,"6/2011",183800,1428.9,94.7,19997.439999999999,1940.8658922914467,1299,0.10879999999999999,400,43.09,229400,25071.200000000001,1749000,1923.9,3013644,16794.47]
[null,null,null,null,2248000,{"$f":"SUM(F278:F289)","v":36132.44},{"$f":"SUM(G278:G289)","v":1237.0200000000002},{"$f":"SUM(H278:H289)","v":227497.48},{"$f":"SUM(I278:I289)","v":21938.04215519952},{"$f":"SUM(J278:J289)","v":31683},{"$f":"IF(SUM(K278:K289)=0,0,AVERAGE(K278:K289))","v":0.10125833333333335},{"$f":"SUM(L278:L289)","v":50546},53630.609999999986,18236400,47185.5,18618000,21295.600000000002,{"$f":"SUM(R278:R289)","v":28169069},156967.46000000002]
[]
[]
["Year by year data"]
[null,"Year","Total Electric Use","Total Natural Gas Use","Total Natural Gas Cost","Total  Water Treated","Total Electric Cost","Electric Energy Utilization","Total Alt Energy Cost","Total Water and Sewer Cost","Total No. 2 Fuel Cost","Total Other Cost"]
[]
[null,{"$f":"$A$147","v":"2007"},{"$f":"$N$149","v":1815000},{"$f":"$N$151","v":45918},{"$f":"$N$150","v":49712.6},{"$f":"$N$161","v":1204.46},{"$f":"$N$148","v":139002.6},{"$f":"$N$163","v":18955.622246289717},{"$f":"$N$156","v":0},{"$f":"$N$154","v":99283.8},{"$f":"$N$152","v":0},{"$f":"$N$158","v":0}]
[null,{"$f":"$A$125","v":"2008"},{"$f":"$N$127","v":1880400},{"$f":"$N$129","v":48749},{"$f":"$N$128","v":58739.049999999988},{"$f":"$N$139","v":1263.98},{"$f":"$N$126","v":163035.84},{"$f":"$N$141","v":18687.932280256413},{"$f":"$N$134","v":0},{"$f":"$N$132","v":131370.49000000002},{"$f":"$N$130","v":0},{"$f":"$N$136","v":0}]
[null,{"$f":"$A$103","v":"2009"},{"$f":"$N$105","v":1920600},{"$f":"$N$107","v":41091},{"$f":"$N$106","v":79187.939999999988},{"$f":"$N$117","v":1208.75},{"$f":"$N$104","v":178035.53999999998},{"$f":"$N$119","v":20862.581428563863},{"$f":"$N$112","v":0},{"$f":"$N$110","v":143028.85},{"$f":"$N$108","v":0},{"$f":"$N$114","v":0}]
[null,{"$f":"$A$79","v":"2010"},{"$f":"$N$81","v":2062800},{"$f":"$N$83","v":33050},{"$f":"$N$82","v":36004.870000000003},{"$f":"$N$93","v":1222.58},{"$f":"$N$80","v":210429.24},{"$f":"$N$95","v":21147.501063691365},{"$f":"$N$88","v":23236.799999999999},{"$f":"$N$86","v":153806.26999999999},{"$f":"$N$84","v":53630.609999999979},{"$f":"$N$90","v":21295.599999999999}]
[null,{"$f":"$A$57","v":"2011"},{"$f":"$N$59","v":1154800},{"$f":"$N$61","v":19964},{"$f":"$N$60","v":22965.68},{"$f":"$N$71","v":660.74000000000012},{"$f":"$N$58","v":117556.54000000001},{"$f":"$N$73","v":10530.284345056592},{"$f":"$N$66","v":36000.300000000003},{"$f":"$N$64","v":76660.05},{"$f":"$N$62","v":41640.389999999985},{"$f":"$N$68","v":12051.599999999999}]
[]
[]
[]
[]
["Year by year sorted and formatted for graphs"]
[null,"Year","Electric Use","Natural Gas Use","Natural Gas Cost","Water Treated","Electric Cost","Electric Energy Utilization","Alt. Energy Cost","Water and Sewer Cost","No. 2 Fuel Cost","Other Cost"]
[null,2007,1815000,45918,49712.6,1204.46,139002.6,18955.622246289717,0,99283.8,0,0]
[null,2008,1880400,48749,58739.05,1263.98,163035.84,18687.932280256413,0,131370.49000000002,0,0]
[null,2009,1920600,41091,79187.94,1208.75,178035.53999999998,20862.581428563863,0,143028.85,0,0]
[null,2010,2062800,33050,36004.870000000003,1222.58,210429.24,21147.501063691365,23236.799999999999,153806.26999999999,53630.609999999979,21295.599999999999]
[null,{"$f":"B278&\" - \"&monthSortEnd","v":"2010 - 2011"},{"$f":"SUM(E278:E289)","v":2248000},{"$f":"SUM(J278:J289)","v":31683},{"$f":"SUM(F278:F289)","v":36132.44},{"$f":"SUM(G278:G289)","v":1237.0200000000002},{"$f":"SUM(H278:H289)","v":227497.48},{"$f":"SUM(I278:I289)","v":21938.04215519952},{"$f":"SUM(O278:O289)","v":47185.5},{"$f":"SUM(S278:S289)","v":156967.46000000002},{"$f":"SUM(M278:M289)","v":53630.609999999986},{"$f":"SUM(Q278:Q289)","v":21295.600000000002}]
[]
[]
[]
[]
[{"$f":"\"Dummy row for invoking calculations to run for\" & A57","v":"Dummy row for invoking calculations to run for2011"},null,null,{"$f":"SUM(A57,A79,A103,A125,A147)","v":0}]

{"sheet":"Building 1 Data","index":3,"n_rows":111,"n_cols":255,"rows_kept":111,"cut":false,"hidden":false,"merged":[[46,14,46,17],[46,3,46,6],[36,10,36,11],[70,14,70,17],[82,14,82,17],[70,3,70,6],[82,3,82,6],[72,10,72,11],[0,0,0,10],[17,3,17,6],[8,1,9,2],[10,1,10,4],[10,7,10,9],[13,1,13,14],[3,1,3,14],[5,1,6,14],[8,7,9,9],[10,12,10,14],[8,12,9,13],[34,3,34,6],[22,2,22,3],[21,2,21,3],[19,8,19,9],[37,10,37,11],[27,1,31,22],[34,14,34,17],[23,2,23,3],[20,2,20,3],[19,6,20,7],[20,8,20,11],[110,9,110,12],[48,10,48,11],[85,10,85,11],[73,10,73,11],[61,10,61,11],[60,10,60,11],[84,10,84,11],[49,10,49,11],[97,1,99,19],[58,3,58,6],[58,14,58,17]]}
[{"$f":"\"EPA Energy Use Assessment Tool for \" & workbookType","v":"EPA Energy Use Assessment Tool for Drinking Water Systems"}]
["Site Structural Buildings - Major Non-Process Energy Users"]
[]
[null,"\nIn the Building Data tabs, the tool totals each building’s Lighting and HVAC information. You should use the totals for entry on the WTP or WWTP Energy Use tabs.  For instructions on how to enter that information, see the WTP or WWTP Energy Usage tabs. If you have already identified the site's Lighting and HVAC loads or would just like to estimate them without detailing this information here, proceed to the WTP or WWTP Energy Usage tab.\n\nIf you skip this tab, you can come back later to fill in this detail.\n\n\n"]
[]
[null,"\nEnter the following information once for the entire plant.\n\nSelect the Total Number of Buildings on-site and click the \"Set # of Buildings\" button. This lets you enter information for the specified number of buildings.\n\nAfter entering data in a building tab, click the \"Save and Continue\" button at the top. That allows you to enter data for the next building or if building data entry is complete, to return to the General Information tab. You can also click the other Building Data tabs at the bottom. \n"]
[]
[]
[null,"Total Plant Building Area",null,{"$f":"SUM(D19,'Building 2 Data'!D19,'Building 3 Data'!D19,'Building 4 Data'!D19,'Building 5 Data'!D19,'Building 6 Data'!D19,'Building 7 Data'!D19,'Building 8 Data'!D19,'Building 9 Data'!D19,'Building 10 Data'!D19)","v":9000},1,null,"Ft2","Total Plant Building Electric Load",null,null,{"$f":"SUM(G24,'Building 2 Data'!G24,'Building 3 Data'!G24,'Building 4 Data'!G24,'Building 5 Data'!G24,'Building 6 Data'!G24,'Building 7 Data'!G24,'Building 8 Data'!G24,'Building 9 Data'!G24,'Building 10 Data'!G24)","v":57.14935708794772},"kW","Total Plant Building Electric Use ",null,{"$f":"SUM(L24,'Building 2 Data'!L24,'Building 3 Data'!L24,'Building 4 Data'!L24,'Building 5 Data'!L24,'Building 6 Data'!L24,'Building 7 Data'!L24,'Building 8 Data'!L24,'Building 9 Data'!L24,'Building 10 Data'!L24)","v":141729.27061333199},"(kWh)",null,"kWh/Yr"]
[]
[null,"Does the site have buildings?",null,null,null,"Yes",null,"Total Number of Buildings On-site",null,null,"10",null,"! Reducing the number of buildings will delete \nany data entered on the additional tabs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2"]
[]
[]
[null,"Enter the following information for each building at the plant.\n\nTo begin, select the number of rooms in the \"No. of Rooms\" dropdown list below and click the \"Set # of rooms\" button.   It is important to know and set the number of rooms upfront, before any lighting data is entered.  If the number of rooms is later changed, all the data that had been entered will be lost. "]
[]
[null,null,"BUILDING 1"]
[]
[null,null,"Name","Administration",null,null,null,null,"Operating Hours per Year",null,{"$f":"IF(K19=\"\",\"\",K19*K20*52)","v":2496},"Hrs/Yr","Approximate Building Age (If known)",null,null,null,null,null,"Yrs"]
[null,null,"Area",{"$f":"I35+T35+T47+I47+I59+T59+T71+I71+I83+T83","v":3700},null,null,"Ft2",null,"Operating Hours per Day",null,"8","Hrs/Day"]
[null,null,"No. of Rooms",null,null,null,"! Changing the number of rooms will reset all lighting data entered.",null,"Operating Days per Week",null,"6","Days/Wk","Average Building Lighting Power Density (LPD) ",null,null,null,null,{"$f":"IF(D19=0,\"\",(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/D19)","v":4.7743243243243247},"W/ft2"]
[null,null,"Estimated Electric Load:",null,null,null,null,null,"Estimated Annual Energy Use:",null,null,null,null,"Estimated Annual Energy Cost:"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" Lighting\"","v":"Total Building 1 Lighting"},null,null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,0,(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)","v":17.664999999999999},"kW",{"$f":"\"Total Building \" & $E$9 & \" Lighting\"","v":"Total Building 1 Lighting"},null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,IF(K18=\"\",0,0),IF(K18=\"\",0,((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)*K18))","v":44091.839999999997},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Lighting\"","v":"Total Building 1 Lighting"},null,null,null,{"$f":"L22*'General Information'!$H$46","v":4462.0918543430607},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 1 HVAC"},null,null,null,{"$f":"N$111","v":5.1167569591261444},"kW",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 1 HVAC"},null,null,{"$f":"O$111","v":18285.690847427766},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 1 HVAC"},null,null,null,{"$f":"R111","v":1850.5109376551964},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 1 Combined"},null,null,null,{"$f":"SUM(G22:G23)","v":22.781756959126142},"kW",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 1 Combined"},null,null,{"$f":"SUM(L22,L23)","v":62377.530847427763},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 1 Combined"},null,null,null,{"$f":"SUM(R22,R23)","v":6312.6027919982571},"$/Yr"]
[]
[null,null,"LIGHTING"]
[]
[null,"\nTo determine the site’s lighting loads and energy use, select each of the room’s lighting fixture types and quantity (Qty) using the dropdown lists below.\n\nSelect a light type from the dropdown list for each size and kind of fixture in a room. Then enter the quantity for each type. The tool provides the fixture’s electrical \nenergy load in watts. Do not include task lights (directional lights used to illuminate an area of work) when entering the room's lighting fixtures. \n\nIf a type of fixture is not available in the dropdown list, use the \"Other Type\" input field to enter the fixture and its total wattage.\n\nThe table automatically totals the room's lighting loads, each building's lighting energy use and the site's total lighting energy use per year for use in other areas of the tool.\nEnter the area of each room and the tool calculates the Lighting Power Density (LPD) in watts per square foot.  \nYou can now take an important next step and compare LPD’s from room to room and building to building to determine where excess energy might be in use.\n\n"]
[]
[]
[]
[]
[]
[]
[null,null,"Room 1 Name","Conference Room",null,null,null,"Area",600,"Ft2",null,null,null,"Room 2 Name","Offices",null,null,null,"Area",2000,"Ft2"]
[null,null,"Room 1 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 2 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,"Fixture Qty",null,"Total Room Wattage (W) ",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,"Fixture Qty",null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Four F40T12 4' 40W Fluorescent Lamps, Magnetic Ballast",{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":175},null,{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"175  Watts"},16,null,{"$f":"(IF(F38=\"Total\",0,I38*F38)+IF(F39=\"Total\",0,I39*F39)+IF(F40=\"Total\",0,I40*F40)+IF(F41=\"Total\",0,I41*F41)+IF(F42=\"Total\",0,I42*F42)+IF(F43=\"Total\",0,I43*F43))","v":2800},null,"W","Light Type 1",null,"Three F40T12 4' 40W Fluorescent Lamps, Magnetic Ballast",{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":135},null,{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"135  Watts"},60,null,{"$f":"(IF(Q38=\"Total\",0,T38*Q38)+IF(Q39=\"Total\",0,T39*Q39)+IF(Q40=\"Total\",0,T40*Q40)+IF(Q41=\"Total\",0,T41*Q41)+IF(Q42=\"Total\",0,T42*Q42)+IF(Q43=\"Total\",0,T43*Q43))","v":8100},"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K38=0,\"\",K38/I35)","v":4.666666666666667},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V38=0,\"\",V38/T35)","v":4.05},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D44=0,\"Total\",D44)","v":"Total"},null,{"$f":"F43 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O44=0,\"Total\",O44)","v":"Total"},null,{"$f":"Q43& \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 3 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 4 Name","All Outside Lighting",null,null,null,"Area",100,"Ft2"]
[null,null,"Room 3 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 4 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W) ",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F50=\"Total\",0,I50*F50)+IF(F51=\"Total\",0,I51*F51)+IF(F52=\"Total\",0,I52*F52)+IF(F53=\"Total\",0,I53*F53)+IF(F54=\"Total\",0,I54*F54)+IF(F55=\"Total\",0,I55*F55))","v":0},null,"W","Light Type 1",null,"One F48T12 HO 4' 60W Fluorescent Lamp, ES Magnetic Ballast",{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":82},null,{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"82  Watts"},45,null,{"$f":"(IF(Q50=\"Total\",0,T50*Q50)+IF(Q51=\"Total\",0,T51*Q51)+IF(Q52=\"Total\",0,T52*Q52)+IF(Q53=\"Total\",0,T53*Q53)+IF(Q54=\"Total\",0,T54*Q54)+IF(Q55=\"Total\",0,T55*Q55))","v":4665},"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Two F40T12 4' 40W Fluorescent Lamps, Electronic Ballast",{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":75},null,{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"75  Watts"},13]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K50=0,\"\",K50/I47)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V50=0,\"\",V50/T47)","v":46.65},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D56=0,\"Total\",D56)","v":"Total"},null,{"$f":"F55 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O56=0,\"Total\",O56)","v":"Total"},null,{"$f":"Q55& \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 5 Name","Hallways",null,null,null,"Area",1000,"Ft2",null,null,null,"Room 6 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 5 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 6 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W) ",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Four F40T12 4' 40W Fluorescent Lamps, Magnetic Ballast",{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":175},null,{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"175  Watts"},12,null,{"$f":"(IF(F62=\"Total\",0,I62*F62)+IF(F63=\"Total\",0,I63*F63)+IF(F64=\"Total\",0,I64*F64)+IF(F65=\"Total\",0,I65*F65)+IF(F66=\"Total\",0,I66*F66)+IF(F67=\"Total\",0,I67*F67))","v":2100},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q62=\"Total\",0,T62*Q62)+IF(Q63=\"Total\",0,T63*Q63)+IF(Q64=\"Total\",0,T64*Q64)+IF(Q65=\"Total\",0,T65*Q65)+IF(Q66=\"Total\",0,T66*Q66)+IF(Q67=\"Total\",0,T67*Q67))","v":0},"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K62=0,\"\",K62/I59)","v":2.1},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V62=0,\"\",V62/T59)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D68=0,\"Total\",D68)","v":"Total"},null,{"$f":"F67 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O68=0,\"Total\",O68)","v":"Total"},null,{"$f":"Q67& \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 7 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 8 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 7 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 8 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W) ",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E74,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E74,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F74=\"Total\",0,I74*F74)+IF(F75=\"Total\",0,I75*F75)+IF(F76=\"Total\",0,I76*F76)+IF(F77=\"Total\",0,I77*F77)+IF(F78=\"Total\",0,I78*F78)+IF(F79=\"Total\",0,I79*F79))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P74,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P74,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q74=\"Total\",0,T74*Q74)+IF(Q75=\"Total\",0,T75*Q75)+IF(Q76=\"Total\",0,T76*Q76)+IF(Q77=\"Total\",0,T77*Q77)+IF(Q78=\"Total\",0,T78*Q78)+IF(Q79=\"Total\",0,T79*Q79))","v":0},"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K74=0,\"\",K74/I71)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V74=0,\"\",V74/T71)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D80=0,\"Total\",D80)","v":"Total"},null,{"$f":"F79 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O80=0,\"Total\",O80)","v":"Total"},null,{"$f":"Q79& \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 9 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 10 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 9 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 10 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W) ",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F86=\"Total\",0,I86*F86)+IF(F87=\"Total\",0,I87*F87)+IF(F88=\"Total\",0,I88*F88)+IF(F89=\"Total\",0,I89*F89)+IF(F90=\"Total\",0,I90*F90)+IF(F91=\"Total\",0,I91*F91))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q86=\"Total\",0,T86*Q86)+IF(Q87=\"Total\",0,T87*Q87)+IF(Q88=\"Total\",0,T88*Q88)+IF(Q89=\"Total\",0,T89*Q89)+IF(Q90=\"Total\",0,T90*Q90)+IF(Q91=\"Total\",0,T91*Q91))","v":0},"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E87,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E87,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P87,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P87,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K86=0,\"\",K86/I83)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V86=0,\"\",V86/T83)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D92=0,\"Total\",D92)","v":"Total"},null,{"$f":"F91 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O92=0,\"Total\",O92)","v":"Total"},null,{"$f":"Q91& \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[]
[null,null,"HVAC/Non-Process Energy "]
[]
[null,"To determine the site's Non-Process Heating, Ventilating, and Air Conditioning (HVAC) loads and energy use, describe each building's HVAC electrical using units by entering them below. If multiple of a unit exists, either add them into the table as separate units or enter Motor Size as the motor's size (in hp) multiplied by the quantity.\n\nNon-Process HVAC is meant to include all equipment not tied to specific process operations such as general ventilation heaters, office air conditioners, restroom exhaust fans, etc. \nDo not provide process-related ventilation equipment such as odor control fans here.  You can enter process equipment information on the \"WTP or WWTP Energy Usage\" tab.    \n\nFor each Non-Process HVAC unit select the equipment type from the dropdown list and enter an “Equipment Description.”\n\nCollect and enter each unit’s motor size, efficiency and full load amperage (FLA) ratings.  This information can be gathered from the equipment's nameplate or specification datasheet.\nIf the site has authorized personnel capable of taking electrical measurements, enter the motors average operating current. Otherwise leave the \"Average Motor Operating Current\" blank and the tool will use an 80% Load Factor in its calculations. \n\nOnce the equipment's typical operating hours are entered, the tool calculates the estimated annual energy use and operating cost for the unit.\nIf conditions at the plant change, you can adjust these values.\n\nA summary of the HVAC and lighting information entered on the building data tabs is displayed on the top on the WTP and WWTP Energy Usage tabs.  For those values to be included in the total energy use and to be displayed in the pie charts and summary report, you must enter the values in the Equipment Electrical Energy Inventory table (on the WTP or WWTP Energy Usage tab) as Non Process HVAC. See the instructions on that tab on how to enter this information.\n"]
[]
[]
[]
[]
[null,null,"System Type","Equipment Type",null,null,"Equipment Description","Motor Size (hp)","Motor Efficiency","Motor Full Load Amperage (FLA)","Average Motor Operating Current          (Amps)","Motor Operating Hours              (Hours/Year)","Average Load Factor \n(%)","Average HVAC Electric Load (kW)","Estimated Annual Energy Use (kWh/yr)",null,null,"Estimated Annual Operating Costs  ($/Year)","Estimated Percent of Site Electric Use & Cost (%)"]
[null,null,"Non Process HVAC","Compressor",null,null,"Air Conditioner",3,0.88,4,3.5,2500,{"$f":"IF(J104=0,0,IF(K104=0,0.75,K104/J104))","v":0.875},{"$f":"IF(I104=0,0,H104*0.746*M104/I104)","v":2.2252840909090907},{"$f":"N104*L104","v":5563.210227272727},null,null,{"$f":"O104*'General Information'!$H$46","v":562.99657803148261},{"$f":"IF('General Information'!$H$44=0,\"\",O104/'General Information'!$H$44)","v":2.4747376455839533E-3}]
[null,null,"Non Process HVAC","Fan",null,null,"HVAC",5,0.86,6,4,4400,0.66666666666666663,2.8914728682170541,12722.480620155038,null,null,{"$f":"O105*'General Information'!$H$46","v":1287.5143596237137},{"$f":"IF('General Information'!$H$44=0,\"\",O105/'General Information'!$H$44)","v":5.6594664680404971E-3}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O106*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O106/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O107*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O107/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O108*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O108/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O109*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O109/'General Information'!$H$44)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Total Building HVAC",null,null,null,{"$f":"SUM(N101:N109)","v":5.1167569591261444},{"$f":"SUM(O101:O109)","v":18285.690847427766},null,null,{"$f":"SUM(R104:R109)","v":1850.5109376551964},{"$f":"SUM(S104:S109)","v":8.1342041136244509E-3}]

{"sheet":"Building 2 Data","index":4,"n_rows":111,"n_cols":24,"rows_kept":111,"cut":false,"hidden":false,"merged":[[110,9,110,12],[70,3,70,6],[82,3,82,6],[97,1,99,20],[82,14,82,17],[72,10,72,11],[0,0,0,10],[8,7,8,9],[10,7,10,9],[2,1,2,3],[37,10,37,11],[10,1,10,2],[20,8,20,10],[19,6,20,7],[12,1,13,14],[20,2,20,3],[17,3,17,6],[8,12,9,13],[20,13,20,14],[3,1,3,17],[5,1,6,17],[8,1,8,2],[48,21,48,22],[36,21,36,22],[27,1,31,14],[48,10,48,11],[46,14,46,17],[46,3,46,6],[34,14,34,17],[37,21,37,22],[34,3,34,6],[36,10,36,11],[85,21,85,22],[85,10,85,11],[70,14,70,17],[61,21,61,22],[73,21,73,22],[84,21,84,22],[61,10,61,11],[72,21,72,22],[84,10,84,11],[73,10,73,11],[60,21,60,22],[58,3,58,6],[49,21,49,22],[58,14,58,17],[60,10,60,11],[49,10,49,11]]}
[{"$f":"\"EPA Energy Use Assessment Tool for \" & workbookType","v":"EPA Energy Use Assessment Tool for Drinking Water Systems"}]
["Site Structural Buildings - Major Non-Process Energy Users"]
[]
[null,"\nIn the Building Data tabs, the tool totals each building’s Lighting and HVAC information. You should use the totals for entry on the WTP or WWTP Energy Use tabs.  For instructions on how to enter that information, see the WTP or WWTP Energy Usage tabs. If you have already identified the site's Lighting and HVAC loads or would just like to estimate them without detailing this information here, proceed to the WTP or WWTP Energy Usage tab.\n\nIf you skip this tab, you can come back later to fill in this detail.\n\n\n\n"]
[]
[null,"\nThe following information is entered once for the entire plant.\n\nTo change the Total Number of Buildings on-site, go to the \"Building 1 Data\" tab and click the \"Set # of Buildings\" button. This lets you enter information for the specified number of buildings.\n\nAfter entering data in a building tab, click the \"Save and Continue\" button at the top. That allows you to enter data for the next building or if building data entry is complete, to return to the General Information tab. You can also click the other Building Data tabs at the bottom. \n\n"]
[]
[]
[null,"Total Plant Building Area",null,{"$f":"'Building 1 Data'!D9","v":9000},2,null,"Ft2","Total Plant Building Electric Load",null,null,{"$f":"'Building 1 Data'!K9","v":57.14935708794772},"kW","Total Plant Building Electric Use ",null,{"$f":"'Building 1 Data'!O9","v":141729.27061333199},null,null,"kWh/Yr"]
[]
[null,"Does the site have buildings?",null,{"$f":"hasBldgs","v":"Yes"},null,null,null,"Total Number of Buildings On-site:",null,null,{"$f":"[0]!totalbldgs","v":"10"}]
[]
[null,"Enter the following information for each building at the plant.\n\nTo begin, select the number of rooms in the \"No. of Rooms\" dropdown list below and click the \"Set # of rooms\" button.   It is important to know and set the number of rooms upfront, before any lighting data is entered.  If the number of rooms is later changed, all the data that had been entered will be lost. "]
[]
[]
[null,null,{"$f":"\"BUILDING \" & E9","v":"BUILDING 2"}]
[]
[null,null,"Name","Grit & Screen",null,null,null,null,"Operating Hours per Year",null,{"$f":"IF(K19=\"\",\"\",K19*K20*52)","v":2912},"Hrs/Yr","Approximate Building Age (If known)",null,null,null,null,null,"Yrs"]
[null,null,"Area",{"$f":"I35+T35+T47+I47+I59+T59+T71+I71+I83+T83","v":0},null,null,"Ft2",null,"Operating Hours per Day",null,"8","Hrs/Day"]
[null,null,"No. of Rooms",null,null,null,"! Changing the number of rooms will reset all lighting data entered.",null,"Operating Days per Week",null,"7","Days/Wk","Average Building Lighting Power Density (LPD)",null,null,null,null,{"$f":"IF(D19=0,\"\",(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/D19)","v":""},"W/ft2"]
[null,null,"Estimated Electric Load:",null,null,null,null,null,"Estimated Annual Energy Use:",null,null,null,null,"Estimated Annual Energy Cost:"]
[null,null,{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 2 Lighting"},null,null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,0,(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)","v":0},"kW",{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 2 Lighting"},null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,IF(K18=\"\",0,0),IF(K18=\"\",0,((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)*K18))","v":0},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Lighting\"","v":"Total Building 2 Lighting"},null,null,null,{"$f":"L22*'General Information'!$H$46","v":0},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 2 HVAC"},null,null,null,{"$f":"N111","v":2.6209732620320856},"kW",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 2 HVAC"},null,null,{"$f":"O$111","v":6552.4331550802144},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 2 HVAC"},null,null,null,{"$f":"R111","v":663.10588552010586},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 2 Combined"},null,null,null,{"$f":"SUM(G22:G23)","v":2.6209732620320856},"kW",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 2 Combined"},null,null,{"$f":"SUM(L22,L23)","v":6552.4331550802144},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 2 Combined"},null,null,null,{"$f":"SUM(R22,R23)","v":663.10588552010586},"$/Yr"]
[]
[null,null,"LIGHTING"]
[]
[null,"\nTo determine the site’s lighting loads and energy use, select each of the room’s lighting fixture types and quantity (Qty) using the dropdown lists below.\n\nSelect a light type from the dropdown list for each size and kind of fixture in a room. Then enter the quantity for each type. The tool provides the fixture’s electrical \nenergy load in watts. Do not include task lights (directional lights used to illuminate an area of work) when entering the room's lighting fixtures. \n\nIf a type of fixture is not available in the dropdown list, use the \"Other Type\" input field to enter the fixture and its total wattage.\n\nThe table automatically totals the room's lighting loads, each building's lighting energy use and the site's total lighting energy use per year for use in other areas of the tool.\nEnter the area of each room and the tool calculates the Lighting Power Density (LPD) in watts per square foot.  \nYou can now take an important next step and compare LPD’s from room to room and building to building to determine where excess energy might be in use.\n\n"]
[]
[]
[]
[]
[]
[]
[null,null,"Room 1 Name",null,null,null,null,"Area",null,"Ft2",null,null,null," Room 2 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 1 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null," Room 2 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null," Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F38=\"Total\",0,I38*F38)+IF(F39=\"Total\",0,I39*F39)+IF(F40=\"Total\",0,I40*F40)+IF(F41=\"Total\",0,I41*F41)+IF(F42=\"Total\",0,I42*F42)+IF(F43=\"Total\",0,I43*F43))","v":0},null,"W"," Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q38=\"Total\",0,T38*Q38)+IF(Q39=\"Total\",0,T39*Q39)+IF(Q40=\"Total\",0,T40*Q40)+IF(Q41=\"Total\",0,T41*Q41)+IF(Q42=\"Total\",0,T42*Q42)+IF(Q43=\"Total\",0,T43*Q43))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null," Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null," Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K38=0,\"\",K38/I35)","v":""},"W/ft2",null," Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V38=0,\"\",V38/T35)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null," Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D44=0,\"Total\",D44)","v":"Total"},null,{"$f":"F43 & \" Watts\"","v":"Total Watts"},null,null,null,null,null," Other Type : Name",null,null,{"$f":"IF(O44=0,\"Total\",O44)","v":"Total"},null,{"$f":"Q43 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                          : Watts"]
[]
[]
[null,null,"Room 3 Name",null,null,null,null,"Area",null,"Ft2",null,null,null," Room 4 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 3 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null," Room 4 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null," Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F50=\"Total\",0,I50*F50)+IF(F51=\"Total\",0,I51*F51)+IF(F52=\"Total\",0,I52*F52)+IF(F53=\"Total\",0,I53*F53)+IF(F54=\"Total\",0,I54*F54)+IF(F55=\"Total\",0,I55*F55))","v":0},null,"W"," Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q50=\"Total\",0,T50*Q50)+IF(Q51=\"Total\",0,T51*Q51)+IF(Q52=\"Total\",0,T52*Q52)+IF(Q53=\"Total\",0,T53*Q53)+IF(Q54=\"Total\",0,T54*Q54)+IF(Q55=\"Total\",0,T55*Q55))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null," Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null," Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K50=0,\"\",K50/I47)","v":""},"W/ft2",null," Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V50=0,\"\",V50/T47)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null," Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D56=0,\"Total\",D56)","v":"Total"},null,{"$f":"F55 & \" Watts\"","v":"Total Watts"},null,null,null,null,null," Other Type : Name",null,null,{"$f":"IF(O56=0,\"Total\",O56)","v":"Total"},null,{"$f":"Q55 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                          : Watts"]
[]
[]
[null,null,"Room 5 Name",null,null,null,null,"Area",null,"Ft2",null,null,null," Room 6 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 5 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null," Room 6 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null," Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F62=\"Total\",0,I62*F62)+IF(F63=\"Total\",0,I63*F63)+IF(F64=\"Total\",0,I64*F64)+IF(F65=\"Total\",0,I65*F65)+IF(F66=\"Total\",0,I66*F66)+IF(F67=\"Total\",0,I67*F67))","v":0},null,"W"," Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q62=\"Total\",0,T62*Q62)+IF(Q63=\"Total\",0,T63*Q63)+IF(Q64=\"Total\",0,T64*Q64)+IF(Q65=\"Total\",0,T65*Q65)+IF(Q66=\"Total\",0,T66*Q66)+IF(Q67=\"Total\",0,T67*Q67))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null," Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null," Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K62=0,\"\",K62/I59)","v":""},"W/ft2",null," Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V62=0,\"\",V62/T59)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null," Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D68=0,\"Total\",D68)","v":"Total"},null,{"$f":"F67 & \" Watts\"","v":"Total Watts"},null,null,null,null,null," Other Type : Name",null,null,{"$f":"IF(O68=0,\"Total\",O68)","v":"Total"},null,{"$f":"Q67 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                          : Watts"]
[]
[]
[null,null,"Room 7 Name",null,null,null,null,"Area",null,"Ft2",null,null,null," Room 8 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 7 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null," Room 8 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null," Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E74,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F74=\"Total\",0,I74*F74)+IF(F75=\"Total\",0,I75*F75)+IF(F76=\"Total\",0,I76*F76)+IF(F77=\"Total\",0,I77*F77)+IF(F78=\"Total\",0,I78*F78)+IF(F79=\"Total\",0,I79*F79))","v":0},null,"W"," Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P74,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q74=\"Total\",0,T74*Q74)+IF(Q75=\"Total\",0,T75*Q75)+IF(Q76=\"Total\",0,T76*Q76)+IF(Q77=\"Total\",0,T77*Q77)+IF(Q78=\"Total\",0,T78*Q78)+IF(Q79=\"Total\",0,T79*Q79))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null," Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null," Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K74=0,\"\",K74/I71)","v":""},"W/ft2",null," Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V74=0,\"\",V74/T71)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null," Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D80=0,\"Total\",D80)","v":"Total"},null,{"$f":"F79 & \" Watts\"","v":"Total Watts"},null,null,null,null,null," Other Type : Name",null,null,{"$f":"IF(O80=0,\"Total\",O80)","v":"Total"},null,{"$f":"Q79 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                          : Watts"]
[]
[]
[null,null,"Room 9 Name",null,null,null,null,"Area",null,"Ft2",null,null,null," Room 10 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 9 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null," Room 10 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null," Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F86=\"Total\",0,I86*F86)+IF(F87=\"Total\",0,I87*F87)+IF(F88=\"Total\",0,I88*F88)+IF(F89=\"Total\",0,I89*F89)+IF(F90=\"Total\",0,I90*F90)+IF(F91=\"Total\",0,I91*F91))","v":0},null,"W"," Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q86=\"Total\",0,T86*Q86)+IF(Q87=\"Total\",0,T87*Q87)+IF(Q88=\"Total\",0,T88*Q88)+IF(Q89=\"Total\",0,T89*Q89)+IF(Q90=\"Total\",0,T90*Q90)+IF(Q91=\"Total\",0,T91*Q91))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E87,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null," Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P87,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null," Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K86=0,\"\",K86/I83)","v":""},"W/ft2",null," Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V86=0,\"\",V86/T83)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null," Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D92=0,\"Total\",D92)","v":"Total"},null,{"$f":"F91 & \" Watts\"","v":"Total Watts"},null,null,null,null,null," Other Type : Name",null,null,{"$f":"IF(O92=0,\"Total\",O92)","v":"Total"},null,{"$f":"Q91 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                          : Watts"]
[]
[]
[]
[null,"HVAC/Non-Process Energy "]
[]
[null,"\nTo determine the site's Non-Process Heating, Ventilating, and Air Conditioning (HVAC) loads and energy use, describe each building's HVAC electrical using units by entering them below. If multiple of a unit exists, either add them into the table as separate units or enter Motor Size as the motor's size (in hp) multiplied by the quantity.\n\nNon-Process HVAC is meant to include all equipment not tied to specific process operations such as general ventilation heaters, office air conditioners, restroom exhaust fans, etc. \nDo not provide process-related ventilation equipment such as odor control fans here.  You can enter process equipment information on the \"WTP or WWTP Energy Usage\" tab.    \n\nFor each Non-Process HVAC unit select the equipment type from the dropdown list and enter an “Equipment Description.”\n\nCollect and enter each unit’s motor size, efficiency and full load amperage (FLA) ratings.  This information can be gathered from the equipment's nameplate or specification datasheet.\nIf the site has authorized personnel capable of taking electrical measurements, enter the motors average operating current. Otherwise leave the \"Average Motor Operating Current\" blank and the tool will use an 80% Load Factor in its calculations. \n\nOnce the equipment's typical operating hours are entered, the tool calculates the estimated annual energy use and operating cost for the unit.\nIf conditions at the plant change, you can adjust these values.\n\nA summary of the HVAC and lighting information entered on the building data tabs is displayed on the top on the WTP and WWTP Energy Usage tabs.  For those values to be included in the total energy use and to be displayed in the pie charts and summary report, you must enter the values in the Equipment Electrical Energy Inventory table (on the WTP or WWTP Energy Usage tab) as Non Process HVAC. See the instructions on that tab on how to enter this information.\n"]
[]
[]
[]
[]
[null,null,"System Type","Equipment Type",null,null,"Equipment Description","Motor Size (hp)","Motor Efficiency","Motor Full Load Amperage (FLA)","Average Motor Operating Current          (Amps)","Motor Operating Hours              (Hours/Year)","Average Load Factor\n(%)","Average HVAC Electric Load (kW)","Estimated Annual Energy Use (kWh/yr)",null,null,"Estimated Annual Operating Costs  ($/Year)","Estimated Percent of Site Electric Use & Cost (%)"]
[null,null,"Non Process HVAC","Fan",null,null,"Unit Heater Fan",0.75,0.85,1,0.9,2500,{"$f":"IF(J104=0,0,IF(K104=0,0.75,K104/J104))","v":0.9},{"$f":"IF(I104=0,0,H104*0.746*M104/I104)","v":0.59241176470588242},{"$f":"N104*L104","v":1481.0294117647061},null,null,{"$f":"O104*'General Information'!$H$46","v":149.88009741207875},{"$f":"IF('General Information'!$H$44=0,\"\",O104/'General Information'!$H$44)","v":6.5882091270671984E-4}]
[null,null,"Non Process HVAC","Fan",null,null,"Unit Heater Fan",0.75,0.85,1,0.9,2500,0.9,0.59241176470588242,1481.0294117647061,null,null,{"$f":"O105*'General Information'!$H$46","v":149.88009741207875},{"$f":"IF('General Information'!$H$44=0,\"\",O105/'General Information'!$H$44)","v":6.5882091270671984E-4}]
[null,null,"Non Process HVAC","Fan",null,null,"Exhaust Fan",2,0.85,2.2000000000000002,1.8,2500,0.81818181818181812,1.4361497326203208,3590.3743315508018,null,null,{"$f":"O106*'General Information'!$H$46","v":363.34569069594841},{"$f":"IF('General Information'!$H$44=0,\"\",O106/'General Information'!$H$44)","v":1.5971416065617447E-3}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O107*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O107/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O108*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O108/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O109*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O109/'General Information'!$H$44)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Total Building HVAC",null,null,null,{"$f":"SUM(N101:N109)","v":2.6209732620320856},{"$f":"SUM(O101:O109)","v":6552.4331550802144},null,null,{"$f":"SUM(R104:R109)","v":663.10588552010586},{"$f":"SUM(S104:S109)","v":2.9147834319751846E-3}]

{"sheet":"Building 3 Data","index":5,"n_rows":111,"n_cols":24,"rows_kept":111,"cut":false,"hidden":false,"merged":[[36,10,36,11],[60,21,60,22],[49,21,49,22],[36,21,36,22],[34,14,34,17],[46,14,46,17],[48,21,48,22],[37,21,37,22],[85,21,85,22],[85,10,85,11],[61,21,61,22],[73,21,73,22],[84,21,84,22],[61,10,61,11],[72,21,72,22],[110,9,110,12],[70,3,70,6],[82,14,82,17],[73,10,73,11],[72,10,72,11],[84,10,84,11],[70,14,70,17],[82,3,82,6],[97,1,99,20],[46,3,46,6],[60,10,60,11],[58,14,58,17],[3,1,3,17],[5,1,6,17],[17,3,17,6],[20,13,20,14],[27,1,31,14],[58,3,58,6],[37,10,37,11],[49,10,49,11],[48,10,48,11],[20,2,20,3],[20,8,20,10],[19,6,20,7],[34,3,34,6],[0,0,0,10],[12,1,13,14],[2,1,2,3],[8,1,8,2],[10,1,10,2],[8,12,9,13],[8,7,8,9],[10,7,10,9]]}
[{"$f":"\"EPA Energy Use Assessment Tool for \" & workbookType","v":"EPA Energy Use Assessment Tool for Drinking Water Systems"}]
["Site Structural Buildings - Major Non-Process Energy Users"]
[]
[null,"\nIn the Building Data tabs, the tool totals each building’s Lighting and HVAC information. You should use the totals for entry on the WTP or WWTP Energy Use tabs.  For instructions on how to enter that information, see the WTP or WWTP Energy Usage tabs. If you have already identified the site's Lighting and HVAC loads or would just like to estimate them without detailing this information here, proceed to the WTP or WWTP Energy Usage tab.\n\nIf you skip this tab, you can come back later to fill in this detail.\n\n\n\n"]
[]
[null,"\n\nThe following information is entered once for the entire plant.\n\nTo change the Total Number of Buildings on-site, go to the \"Building 1 Data\" tab and click the \"Set # of Buildings\" button. This lets you enter information for the specified number of buildings.\n\nAfter entering data in a building tab, click the \"Save and Continue\" button at the top. That allows you to enter data for the next building or if building data entry is complete, to return to the General Information tab. You can also click the other Building Data tabs at the bottom. \n\n"]
[]
[]
[null,"Total Plant Building Area",null,{"$f":"'Building 1 Data'!D9","v":9000},3,null,"Ft2","Total Plant Building Electric Load",null,null,{"$f":"'Building 1 Data'!K9","v":57.14935708794772},"kW","Total Plant Building Electric Use ",null,{"$f":"'Building 1 Data'!O9","v":141729.27061333199},null,null,"kWh/Yr"]
[]
[null,"Does the site have buildings?",null,{"$f":"hasBldgs","v":"Yes"},null,null,null,"Total Number of Buildings On-site:",null,null,{"$f":"[0]!totalbldgs","v":"10"}]
[]
[null,"Enter the following information for each building at the plant.\n\nTo begin, select the number of rooms in the \"No. of Rooms\" dropdown list below and click the \"Set # of rooms\" button.   It is important to know and set the number of rooms upfront, before any lighting data is entered.  If the number of rooms is later changed, all the data that had been entered will be lost. "]
[]
[]
[null,null,{"$f":"\"BUILDING \" & E9","v":"BUILDING 3"}]
[]
[null,null,"Name","Roughing Tower",null,null,null,null,"Operating Hours per Year",null,{"$f":"IF(K19=\"\",\"\",K19*K20*52)","v":2912},"Hrs/Yr","Approximate Building Age (If known)",null,null,null,null,null,"Yrs"]
[null,null,"Area",{"$f":"I35+T35+T47+I47+I59+T59+T71+I71+I83+T83","v":0},null,null,"Ft2",null,"Operating Hours per Day",null,"8","Hrs/Day"]
[null,null,"No. of Rooms",null,null,null,"! Changing the number of rooms will reset all lighting data entered.",null,"Operating Days per Week",null,"7","Days/Wk","Average Building Lighting Power Density (LPD)",null,null,null,null,{"$f":"IF(D19=0,\"\",(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/D19)","v":""},"W/ft2"]
[null,null,"Estimated Electric Load:",null,null,null,null,null,"Estimated Annual Energy Use:",null,null,null,null,"Estimated Annual Energy Cost:"]
[null,null,{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 3 Lighting"},null,null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,0,(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)","v":0},"kW",{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 3 Lighting"},null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,IF(K18=\"\",0,0),IF(K18=\"\",0,((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)*K18))","v":0},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Lighting\"","v":"Total Building 3 Lighting"},null,null,null,{"$f":"L22*'General Information'!$H$46","v":0},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 3 HVAC"},null,null,null,{"$f":"N111","v":0.59241176470588242},"kW",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 3 HVAC"},null,null,{"$f":"O$111","v":1481.0294117647061},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 3 HVAC"},null,null,null,{"$f":"R111","v":149.88009741207875},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 3 Combined"},null,null,null,{"$f":"SUM(G22:G23)","v":0.59241176470588242},"kW",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 3 Combined"},null,null,{"$f":"SUM(L22,L23)","v":1481.0294117647061},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 3 Combined"},null,null,null,{"$f":"SUM(R22,R23)","v":149.88009741207875},"$/Yr"]
[]
[null,null,"LIGHTING"]
[]
[null,"\nTo determine the site’s lighting loads and energy use, select each of the room’s lighting fixture types and quantity (Qty) using the dropdown lists below.\n\nSelect a light type from the dropdown list for each size and kind of fixture in a room. Then enter the quantity for each type. The tool provides the fixture’s electrical \nenergy load in watts. Do not include task lights (directional lights used to illuminate an area of work) when entering the room's lighting fixtures. \n\nIf a type of fixture is not available in the dropdown list, use the \"Other Type\" input field to enter the fixture and its total wattage.\n\nThe table automatically totals the room's lighting loads, each building's lighting energy use and the site's total lighting energy use per year for use in other areas of the tool.\nEnter the area of each room and the tool calculates the Lighting Power Density (LPD) in watts per square foot.  \nYou can now take an important next step and compare LPD’s from room to room and building to building to determine where excess energy might be in use.\n"]
[]
[]
[]
[]
[]
[]
[null,null,"Room 1 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 2 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 1 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 2 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F38=\"Total\",0,I38*F38)+IF(F39=\"Total\",0,I39*F39)+IF(F40=\"Total\",0,I40*F40)+IF(F41=\"Total\",0,I41*F41)+IF(F42=\"Total\",0,I42*F42)+IF(F43=\"Total\",0,I43*F43))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q38=\"Total\",0,T38*Q38)+IF(Q39=\"Total\",0,T39*Q39)+IF(Q40=\"Total\",0,T40*Q40)+IF(Q41=\"Total\",0,T41*Q41)+IF(Q42=\"Total\",0,T42*Q42)+IF(Q43=\"Total\",0,T43*Q43))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K38=0,\"\",K38/I35)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V38=0,\"\",V38/T35)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D44=0,\"Total\",D44)","v":"Total"},null,{"$f":"F43 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O44=0,\"Total\",O44)","v":"Total"},null,{"$f":"Q43 & \" Watts\"","v":"Total Watts"}]
[null,null,"                     : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 3 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 4 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 3 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 4 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F50=\"Total\",0,I50*F50)+IF(F51=\"Total\",0,I51*F51)+IF(F52=\"Total\",0,I52*F52)+IF(F53=\"Total\",0,I53*F53)+IF(F54=\"Total\",0,I54*F54)+IF(F55=\"Total\",0,I55*F55))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q50=\"Total\",0,T50*Q50)+IF(Q51=\"Total\",0,T51*Q51)+IF(Q52=\"Total\",0,T52*Q52)+IF(Q53=\"Total\",0,T53*Q53)+IF(Q54=\"Total\",0,T54*Q54)+IF(Q55=\"Total\",0,T55*Q55))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K50=0,\"\",K50/I47)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V50=0,\"\",V50/T47)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D56=0,\"Total\",D56)","v":"Total"},null,{"$f":"F55 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O56=0,\"Total\",O56)","v":"Total"},null,{"$f":"Q55 & \" Watts\"","v":"Total Watts"}]
[null,null,"                     : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 5 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 6 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 5 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 6 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F62=\"Total\",0,I62*F62)+IF(F63=\"Total\",0,I63*F63)+IF(F64=\"Total\",0,I64*F64)+IF(F65=\"Total\",0,I65*F65)+IF(F66=\"Total\",0,I66*F66)+IF(F67=\"Total\",0,I67*F67))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q62=\"Total\",0,T62*Q62)+IF(Q63=\"Total\",0,T63*Q63)+IF(Q64=\"Total\",0,T64*Q64)+IF(Q65=\"Total\",0,T65*Q65)+IF(Q66=\"Total\",0,T66*Q66)+IF(Q67=\"Total\",0,T67*Q67))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K62=0,\"\",K62/I59)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V62=0,\"\",V62/T59)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D68=0,\"Total\",D68)","v":"Total"},null,{"$f":"F67 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O68=0,\"Total\",O68)","v":"Total"},null,{"$f":"Q67 & \" Watts\"","v":"Total Watts"}]
[null,null,"                     : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 7 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 8 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 7 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 8 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E74,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F74=\"Total\",0,I74*F74)+IF(F75=\"Total\",0,I75*F75)+IF(F76=\"Total\",0,I76*F76)+IF(F77=\"Total\",0,I77*F77)+IF(F78=\"Total\",0,I78*F78)+IF(F79=\"Total\",0,I79*F79))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P74,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q74=\"Total\",0,T74*Q74)+IF(Q75=\"Total\",0,T75*Q75)+IF(Q76=\"Total\",0,T76*Q76)+IF(Q77=\"Total\",0,T77*Q77)+IF(Q78=\"Total\",0,T78*Q78)+IF(Q79=\"Total\",0,T79*Q79))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K74=0,\"\",K74/I71)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V74=0,\"\",V74/T71)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D80=0,\"Total\",D80)","v":"Total"},null,{"$f":"F79 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O80=0,\"Total\",O80)","v":"Total"},null,{"$f":"Q79 & \" Watts\"","v":"Total Watts"}]
[null,null,"                     : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 9 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 10 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 9 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 10 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F86=\"Total\",0,I86*F86)+IF(F87=\"Total\",0,I87*F87)+IF(F88=\"Total\",0,I88*F88)+IF(F89=\"Total\",0,I89*F89)+IF(F90=\"Total\",0,I90*F90)+IF(F91=\"Total\",0,I91*F91))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q86=\"Total\",0,T86*Q86)+IF(Q87=\"Total\",0,T87*Q87)+IF(Q88=\"Total\",0,T88*Q88)+IF(Q89=\"Total\",0,T89*Q89)+IF(Q90=\"Total\",0,T90*Q90)+IF(Q91=\"Total\",0,T91*Q91))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E87,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P87,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K86=0,\"\",K86/I83)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V86=0,\"\",V86/T83)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D92=0,\"Total\",D92)","v":"Total"},null,{"$f":"F91 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O92=0,\"Total\",O92)","v":"Total"},null,{"$f":"Q91 & \" Watts\"","v":"Total Watts"}]
[null,null,"                     : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[]
[null,"HVAC/Non-Process Energy "]
[]
[null,"\nTo determine the site's Non-Process Heating, Ventilating, and Air Conditioning (HVAC) loads and energy use, describe each building's HVAC electrical using units by entering them below. If multiple of a unit exists, either add them into the table as separate units or enter Motor Size as the motor's size (in hp) multiplied by the quantity.\n\nNon-Process HVAC is meant to include all equipment not tied to specific process operations such as general ventilation heaters, office air conditioners, restroom exhaust fans, etc. \nDo not provide process-related ventilation equipment such as odor control fans here.  You can enter process equipment information on the \"WTP or WWTP Energy Usage\" tab.    \n\nFor each Non-Process HVAC unit select the equipment type from the dropdown list and enter an “Equipment Description.”\n\nCollect and enter each unit’s motor size, efficiency and full load amperage (FLA) ratings.  This information can be gathered from the equipment's nameplate or specification datasheet.\nIf the site has authorized personnel capable of taking electrical measurements, enter the motors average operating current. Otherwise leave the \"Average Motor Operating Current\" blank and the tool will use an 80% Load Factor in its calculations. \n\nOnce the equipment's typical operating hours are entered, the tool calculates the estimated annual energy use and operating cost for the unit.\nIf conditions at the plant change, you can adjust these values.\n\nA summary of the HVAC and lighting information entered on the building data tabs is displayed on the top on the WTP and WWTP Energy Usage tabs.  For those values to be included in the total energy use and to be displayed in the pie charts and summary report, you must enter the values in the Equipment Electrical Energy Inventory table (on the WTP or WWTP Energy Usage tab) as Non Process HVAC. See the instructions on that tab on how to enter this information.\n"]
[]
[]
[]
[]
[null,null,"System Type","Equipment Type",null,null,"Equipment Description","Motor Size (hp)","Motor Efficiency","Motor Full Load Amperage (FLA)","Average Motor Operating Current          (Amps)","Motor Operating Hours              (Hours/Year)","Average Load Factor\n(%)","Average HVAC Electric Load (kW)","Estimated Annual Energy Use (kWh/yr)",null,null,"Estimated Annual Operating Costs  ($/Year)","Estimated Percent of Site Electric Use & Cost (%)"]
[null,null,"Non Process HVAC","Fan",null,null,"Unit Heater Fan",0.75,0.85,1,0.9,2500,{"$f":"IF(J104=0,0,IF(K104=0,0.75,K104/J104))","v":0.9},{"$f":"IF(I104=0,0,H104*0.746*M104/I104)","v":0.59241176470588242},{"$f":"N104*L104","v":1481.0294117647061},null,null,{"$f":"O104*'General Information'!$H$46","v":149.88009741207875},{"$f":"IF('General Information'!$H$44=0,\"\",O104/'General Information'!$H$44)","v":6.5882091270671984E-4}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O105*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O105/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O106*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O106/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O107*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O107/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O108*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O108/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O109*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O109/'General Information'!$H$44)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Total Building HVAC",null,null,null,{"$f":"SUM(N101:N109)","v":0.59241176470588242},{"$f":"SUM(O101:O109)","v":1481.0294117647061},null,null,{"$f":"SUM(R104:R109)","v":149.88009741207875},{"$f":"SUM(S104:S109)","v":6.5882091270671984E-4}]

{"sheet":"Building 4 Data","index":6,"n_rows":111,"n_cols":24,"rows_kept":111,"cut":false,"hidden":false,"merged":[[58,14,58,17],[73,10,73,11],[36,10,36,11],[34,14,34,17],[72,10,72,11],[85,21,85,22],[85,10,85,11],[70,14,70,17],[60,21,60,22],[61,21,61,22],[84,10,84,11],[61,10,61,11],[60,10,60,11],[2,1,2,3],[8,12,9,13],[110,9,110,12],[70,3,70,6],[82,3,82,6],[97,1,99,20],[82,14,82,17],[49,10,49,11],[48,10,48,11],[5,1,6,17],[8,1,8,2],[27,1,31,14],[34,3,34,6],[17,3,17,6],[58,3,58,6],[46,3,46,6],[37,10,37,11],[48,21,48,22],[46,14,46,17],[0,0,0,10],[12,1,13,14],[20,2,20,3],[8,7,8,9],[10,7,10,9],[3,1,3,17],[10,1,10,2],[20,13,20,14],[19,6,20,7],[20,8,20,10],[36,21,36,22],[73,21,73,22],[49,21,49,22],[84,21,84,22],[37,21,37,22],[72,21,72,22]]}
[{"$f":"\"EPA Energy Use Assessment Tool for \" & workbookType","v":"EPA Energy Use Assessment Tool for Drinking Water Systems"}]
["Site Structural Buildings - Major Non-Process Energy Users"]
[]
[null,"\nIn the Building Data tabs, the tool totals each building’s Lighting and HVAC information. You should use the totals for entry on the WTP or WWTP Energy Use tabs.  For instructions on how to enter that information, see the WTP or WWTP Energy Usage tabs. If you have already identified the site's Lighting and HVAC loads or would just like to estimate them without detailing this information here, proceed to the WTP or WWTP Energy Usage tab.\n\nIf you skip this tab, you can come back later to fill in this detail.\n\n\n"]
[]
[null,"\nThe following information is entered once for the entire plant.\n\nTo change the Total Number of Buildings on-site, go to the \"Building 1 Data\" tab and click the \"Set # of Buildings\" button. This lets you enter information for the specified number of buildings.\n\nAfter entering data in a building tab, click the \"Save and Continue\" button at the top. That allows you to enter data for the next building or if building data entry is complete, to return to the General Information tab. You can also click the other Building Data tabs at the bottom. \n"]
[]
[]
[null,"Total Plant Building Area",null,{"$f":"'Building 1 Data'!D9","v":9000},4,null,"Ft2","Total Plant Building Electric Load",null,null,{"$f":"'Building 1 Data'!K9","v":57.14935708794772},"kW","Total Plant Building Electric Use ",null,{"$f":"'Building 1 Data'!O9","v":141729.27061333199},null,null,"kWh/Yr"]
[]
[null,"Does the site have buildings?",null,{"$f":"hasBldgs","v":"Yes"},null,null,null,"Total Number of Buildings On-site:",null,null,{"$f":"[0]!totalbldgs","v":"10"}]
[]
[null,"Enter the following information for each building at the plant.\n\nTo begin, select the number of rooms in the \"No. of Rooms\" dropdown list below and click the \"Set # of rooms\" button.   It is important to know and set the number of rooms upfront, before any lighting data is entered.  If the number of rooms is later changed, all the data that had been entered will be lost. "]
[]
[]
[null,null,{"$f":"\"BUILDING \" & E9","v":"BUILDING 4"}]
[]
[null,null,"Name","Primary Splitter",null,null,null,null,"Operating Hours per Year",null,{"$f":"IF(K19=\"\",\"\",K19*K20*52)","v":2912},"Hrs/Yr","Approximate Building Age (If known)",null,null,null,null,null,"Yrs"]
[null,null,"Area",{"$f":"I35+T35+T47+I47+I59+T59+T71+I71+I83+T83","v":200},null,null,"Ft2",null,"Operating Hours per Day",null,"8","Hrs/Day"]
[null,null,"No. of Rooms",null,null,null,"! Changing the number of rooms will reset all lighting data entered.",null,"Operating Days per Week",null,"7","Days/Wk","Average Building Lighting Power Density (LPD)",null,null,null,null,{"$f":"IF(D19=0,\"\",(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/D19)","v":3.5},"W/ft2"]
[null,null,"Estimated Electric Load:",null,null,null,null,null,"Estimated Annual Energy Use:",null,null,null,null,"Estimated Annual Energy Cost:"]
[null,null,{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 4 Lighting"},null,null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,0,(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)","v":0.7},"kW",{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 4 Lighting"},null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,IF(K18=\"\",0,0),IF(K18=\"\",0,((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)*K18))","v":2038.3999999999999},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Lighting\"","v":"Total Building 4 Lighting"},null,null,null,{"$f":"L22*'General Information'!$H$46","v":206.28597118861211},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 4 HVAC"},null,null,null,{"$f":"N111","v":2.6209732620320856},"kW",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 4 HVAC"},null,null,{"$f":"O$111","v":6552.4331550802144},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 4 HVAC"},null,null,null,{"$f":"R111","v":663.10588552010586},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 4 Combined"},null,null,null,{"$f":"SUM(G22:G23)","v":3.3209732620320853},"kW",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 4 Combined"},null,null,{"$f":"SUM(L22,L23)","v":8590.8331550802141},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 4 Combined"},null,null,null,{"$f":"SUM(R22,R23)","v":869.39185670871802},"$/Yr"]
[]
[null,null,"LIGHTING"]
[]
[null,"\nTo determine the site’s lighting loads and energy use, select each of the room’s lighting fixture types and quantity (Qty) using the dropdown lists below.\n\nSelect a light type from the dropdown list for each size and kind of fixture in a room. Then enter the quantity for each type. The tool provides the fixture’s electrical \nenergy load in watts. Do not include task lights (directional lights used to illuminate an area of work) when entering the room's lighting fixtures. \n\nIf a type of fixture is not available in the dropdown list, use the \"Other Type\" input field to enter the fixture and its total wattage.\n\nThe table automatically totals the room's lighting loads, each building's lighting energy use and the site's total lighting energy use per year for use in other areas of the tool.\nEnter the area of each room and the tool calculates the Lighting Power Density (LPD) in watts per square foot.  \nYou can now take an important next step and compare LPD’s from room to room and building to building to determine where excess energy might be in use.\n"]
[]
[]
[]
[]
[]
[]
[null,null,"Room 1 Name","Main Floor",null,null,null,"Area",200,"Ft2",null,null,null,"Room 2 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 1 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 2 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Four F40T12 4' 40W Fluorescent Lamps, Magnetic Ballast",{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":175},null,{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"175  Watts"},4,null,{"$f":"(IF(F38=\"Total\",0,I38*F38)+IF(F39=\"Total\",0,I39*F39)+IF(F40=\"Total\",0,I40*F40)+IF(F41=\"Total\",0,I41*F41)+IF(F42=\"Total\",0,I42*F42)+IF(F43=\"Total\",0,I43*F43))","v":700},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q38=\"Total\",0,T38*Q38)+IF(Q39=\"Total\",0,T39*Q39)+IF(Q40=\"Total\",0,T40*Q40)+IF(Q41=\"Total\",0,T41*Q41)+IF(Q42=\"Total\",0,T42*Q42)+IF(Q43=\"Total\",0,T43*Q43))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K38=0,\"\",K38/I35)","v":3.5},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V38=0,\"\",V38/T35)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D44=0,\"Total\",D44)","v":"Total"},null,{"$f":"F43 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O44=0,\"Total\",O44)","v":"Total"},null,{"$f":"Q43 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 3 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 4 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 3 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 4 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F50=\"Total\",0,I50*F50)+IF(F51=\"Total\",0,I51*F51)+IF(F52=\"Total\",0,I52*F52)+IF(F53=\"Total\",0,I53*F53)+IF(F54=\"Total\",0,I54*F54)+IF(F55=\"Total\",0,I55*F55))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q50=\"Total\",0,T50*Q50)+IF(Q51=\"Total\",0,T51*Q51)+IF(Q52=\"Total\",0,T52*Q52)+IF(Q53=\"Total\",0,T53*Q53)+IF(Q54=\"Total\",0,T54*Q54)+IF(Q55=\"Total\",0,T55*Q55))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K50=0,\"\",K50/I47)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V50=0,\"\",V50/T47)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D56=0,\"Total\",D56)","v":"Total"},null,{"$f":"F55 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O56=0,\"Total\",O56)","v":"Total"},null,{"$f":"Q55 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 5 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 6 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 5 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 6 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F62=\"Total\",0,I62*F62)+IF(F63=\"Total\",0,I63*F63)+IF(F64=\"Total\",0,I64*F64)+IF(F65=\"Total\",0,I65*F65)+IF(F66=\"Total\",0,I66*F66)+IF(F67=\"Total\",0,I67*F67))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q62=\"Total\",0,T62*Q62)+IF(Q63=\"Total\",0,T63*Q63)+IF(Q64=\"Total\",0,T64*Q64)+IF(Q65=\"Total\",0,T65*Q65)+IF(Q66=\"Total\",0,T66*Q66)+IF(Q67=\"Total\",0,T67*Q67))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K62=0,\"\",K62/I59)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V62=0,\"\",V62/T59)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D68=0,\"Total\",D68)","v":"Total"},null,{"$f":"F67 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O68=0,\"Total\",O68)","v":"Total"},null,{"$f":"Q67 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 7 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 8 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 7 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 8 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E74,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F74=\"Total\",0,I74*F74)+IF(F75=\"Total\",0,I75*F75)+IF(F76=\"Total\",0,I76*F76)+IF(F77=\"Total\",0,I77*F77)+IF(F78=\"Total\",0,I78*F78)+IF(F79=\"Total\",0,I79*F79))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P74,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q74=\"Total\",0,T74*Q74)+IF(Q75=\"Total\",0,T75*Q75)+IF(Q76=\"Total\",0,T76*Q76)+IF(Q77=\"Total\",0,T77*Q77)+IF(Q78=\"Total\",0,T78*Q78)+IF(Q79=\"Total\",0,T79*Q79))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K74=0,\"\",K74/I71)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V74=0,\"\",V74/T71)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D80=0,\"Total\",D80)","v":"Total"},null,{"$f":"F79 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O80=0,\"Total\",O80)","v":"Total"},null,{"$f":"Q79 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 9 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 10 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 9 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 10 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F86=\"Total\",0,I86*F86)+IF(F87=\"Total\",0,I87*F87)+IF(F88=\"Total\",0,I88*F88)+IF(F89=\"Total\",0,I89*F89)+IF(F90=\"Total\",0,I90*F90)+IF(F91=\"Total\",0,I91*F91))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q86=\"Total\",0,T86*Q86)+IF(Q87=\"Total\",0,T87*Q87)+IF(Q88=\"Total\",0,T88*Q88)+IF(Q89=\"Total\",0,T89*Q89)+IF(Q90=\"Total\",0,T90*Q90)+IF(Q91=\"Total\",0,T91*Q91))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E87,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P87,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K86=0,\"\",K86/I83)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V86=0,\"\",V86/T83)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D92=0,\"Total\",D92)","v":"Total"},null,{"$f":"F91 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O92=0,\"Total\",O92)","v":"Total"},null,{"$f":"Q91 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[]
[null,"HVAC/Non-Process Energy "]
[]
[null,"\nTo determine the site's Non-Process Heating, Ventilating, and Air Conditioning (HVAC) loads and energy use, describe each building's HVAC electrical using units by entering them below. If multiple of a unit exists, either add them into the table as separate units or enter Motor Size as the motor's size (in hp) multiplied by the quantity.\n\nNon-Process HVAC is meant to include all equipment not tied to specific process operations such as general ventilation heaters, office air conditioners, restroom exhaust fans, etc. \nDo not provide process-related ventilation equipment such as odor control fans here.  You can enter process equipment information on the \"WTP or WWTP Energy Usage\" tab.    \n\nFor each Non-Process HVAC unit select the equipment type from the dropdown list and enter an “Equipment Description.”\n\nCollect and enter each unit’s motor size, efficiency and full load amperage (FLA) ratings.  This information can be gathered from the equipment's nameplate or specification datasheet.\nIf the site has authorized personnel capable of taking electrical measurements, enter the motors average operating current. Otherwise leave the \"Average Motor Operating Current\" blank and the tool will use an 80% Load Factor in its calculations. \n\nOnce the equipment's typical operating hours are entered, the tool calculates the estimated annual energy use and operating cost for the unit.\nIf conditions at the plant change, you can adjust these values.\n\nA summary of the HVAC and lighting information entered on the building data tabs is displayed on the top on the WTP and WWTP Energy Usage tabs.  For those values to be included in the total energy use and to be displayed in the pie charts and summary report, you must enter the values in the Equipment Electrical Energy Inventory table (on the WTP or WWTP Energy Usage tab) as Non Process HVAC. See the instructions on that tab on how to enter this information.\n"]
[]
[]
[]
[]
[null,null,"System Type","Equipment Type",null,null,"Equipment Description","Motor Size (hp)","Motor Efficiency","Motor Full Load Amperage (FLA)","Average Motor Operating Current          (Amps)","Motor Operating Hours              (Hours/Year)","Average Load Factor\n(%)","Average HVAC Electric Load (kW)","Estimated Annual Energy Use (kWh/yr)",null,null,"Estimated Annual Operating Costs  ($/Year)","Estimated Percent of Site Electric Use & Cost (%)"]
[null,null,"Non Process HVAC","Fan",null,null,"Unit Heater Fan",0.75,0.85,1,0.9,2500,{"$f":"IF(J104=0,0,IF(K104=0,0.75,K104/J104))","v":0.9},{"$f":"IF(I104=0,0,H104*0.746*M104/I104)","v":0.59241176470588242},{"$f":"N104*L104","v":1481.0294117647061},null,null,{"$f":"O104*'General Information'!$H$46","v":149.88009741207875},{"$f":"IF('General Information'!$H$44=0,\"\",O104/'General Information'!$H$44)","v":6.5882091270671984E-4}]
[null,null,"Non Process HVAC","Fan",null,null,"Unit Heater Fan",0.75,0.85,1,0.9,2500,0.9,0.59241176470588242,1481.0294117647061,null,null,{"$f":"O105*'General Information'!$H$46","v":149.88009741207875},{"$f":"IF('General Information'!$H$44=0,\"\",O105/'General Information'!$H$44)","v":6.5882091270671984E-4}]
[null,null,"Non Process HVAC","Fan",null,null,"Exhaust Fan",2,0.85,2.2000000000000002,1.8,2500,0.81818181818181812,1.4361497326203208,3590.3743315508018,null,null,{"$f":"O106*'General Information'!$H$46","v":363.34569069594841},{"$f":"IF('General Information'!$H$44=0,\"\",O106/'General Information'!$H$44)","v":1.5971416065617447E-3}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O107*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O107/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O108*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O108/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O109*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O109/'General Information'!$H$44)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Total Building HVAC",null,null,null,{"$f":"SUM(N101:N109)","v":2.6209732620320856},{"$f":"SUM(O101:O109)","v":6552.4331550802144},null,null,{"$f":"SUM(R104:R109)","v":663.10588552010586},{"$f":"SUM(S104:S109)","v":2.9147834319751846E-3}]

{"sheet":"Building 5 Data","index":7,"n_rows":111,"n_cols":24,"rows_kept":111,"cut":false,"hidden":false,"merged":[[36,10,36,11],[60,21,60,22],[49,21,49,22],[36,21,36,22],[34,14,34,17],[46,14,46,17],[48,21,48,22],[37,21,37,22],[85,21,85,22],[85,10,85,11],[61,21,61,22],[73,21,73,22],[84,21,84,22],[61,10,61,11],[72,21,72,22],[110,9,110,12],[70,3,70,6],[82,14,82,17],[73,10,73,11],[72,10,72,11],[84,10,84,11],[70,14,70,17],[82,3,82,6],[97,1,99,20],[46,3,46,6],[60,10,60,11],[58,14,58,17],[3,1,3,17],[5,1,6,17],[17,3,17,6],[20,13,20,14],[27,1,31,14],[58,3,58,6],[37,10,37,11],[49,10,49,11],[48,10,48,11],[20,2,20,3],[20,8,20,10],[19,6,20,7],[34,3,34,6],[0,0,0,10],[12,1,13,14],[2,1,2,3],[8,1,8,2],[10,1,10,2],[8,12,9,13],[8,7,8,9],[10,7,10,9]]}
[{"$f":"\"EPA Energy Use Assessment Tool for \" & workbookType","v":"EPA Energy Use Assessment Tool for Drinking Water Systems"}]
["Site Structural Buildings - Major Non-Process Energy Users"]
[]
[null,"\nIn the Building Data tabs, the tool totals each building’s Lighting and HVAC information. You should use the totals for entry on the WTP or WWTP Energy Use tabs.  For instructions on how to enter that information, see the WTP or WWTP Energy Usage tabs. If you have already identified the site's Lighting and HVAC loads or would just like to estimate them without detailing this information here, proceed to the WTP or WWTP Energy Usage tab.\n\nIf you skip this tab, you can come back later to fill in this detail.\n\n\n\n"]
[]
[null,"\nThe following information is entered once for the entire plant.\n\nTo change the Total Number of Buildings on-site, go to the \"Building 1 Data\" tab and click the \"Set # of Buildings\" button. This lets you enter information for the specified number of buildings.\n\nAfter entering data in a building tab, click the \"Save and Continue\" button at the top. That allows you to enter data for the next building or if building data entry is complete, to return to the General Information tab. You can also click the other Building Data tabs at the bottom. \n"]
[]
[]
[null,"Total Plant Building Area",null,{"$f":"'Building 1 Data'!D9","v":9000},5,null,"Ft2","Total Plant Building Electric Load",null,null,{"$f":"'Building 1 Data'!K9","v":57.14935708794772},"kW","Total Plant Building Electric Use ",null,{"$f":"'Building 1 Data'!O9","v":141729.27061333199},null,null,"kWh/Yr"]
[]
[null,"Does the site have buildings?",null,{"$f":"hasBldgs","v":"Yes"},null,null,null,"Total Number of Buildings On-site:",null,null,{"$f":"[0]!totalbldgs","v":"10"}]
[]
[null,"Enter the following information for each building at the plant.\n\nTo begin, select the number of rooms in the \"No. of Rooms\" dropdown list below and click the \"Set # of rooms\" button.   It is important to know and set the number of rooms upfront, before any lighting data is entered.  If the number of rooms is later changed, all the data that had been entered will be lost. "]
[]
[]
[null,null,{"$f":"\"BUILDING \" & E9","v":"BUILDING 5"}]
[]
[null,null,"Name","Digesters",null,null,null,null,"Operating Hours per Year",null,{"$f":"IF(K19=\"\",\"\",K19*K20*52)","v":2912},"Hrs/Yr","Approximate Building Age (If known)",null,null,null,null,null,"Yrs"]
[null,null,"Area",{"$f":"I35+T35+T47+I47+I59+T59+T71+I71+I83+T83","v":0},null,null,"Ft2",null,"Operating Hours per Day",null,"8","Hrs/Day"]
[null,null,"No. of Rooms",null,null,null,"! Changing the number of rooms will reset all lighting data entered.",null,"Operating Days per Week",null,"7","Days/Wk","Average Building Lighting Power Density (LPD)",null,null,null,null,{"$f":"IF(D19=0,\"\",(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/D19)","v":""},"W/ft2"]
[null,null,"Estimated Electric Load:",null,null,null,null,null,"Estimated Annual Energy Use:",null,null,null,null,"Estimated Annual Energy Cost:"]
[null,null,{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 5 Lighting"},null,null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,0,(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)","v":0},"kW",{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 5 Lighting"},null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,IF(K18=\"\",0,0),IF(K18=\"\",0,((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)*K18))","v":0},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Lighting\"","v":"Total Building 5 Lighting"},null,null,null,{"$f":"L22*'General Information'!$H$46","v":0},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 5 HVAC"},null,null,null,{"$f":"N111","v":1.4361497326203208},"kW",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 5 HVAC"},null,null,{"$f":"O$111","v":3590.3743315508018},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 5 HVAC"},null,null,null,{"$f":"R111","v":363.34569069594841},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 5 Combined"},null,null,null,{"$f":"SUM(G22:G23)","v":1.4361497326203208},"kW",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 5 Combined"},null,null,{"$f":"SUM(L22,L23)","v":3590.3743315508018},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 5 Combined"},null,null,null,{"$f":"SUM(R22,R23)","v":363.34569069594841},"$/Yr"]
[]
[null,null,"LIGHTING"]
[]
[null,"\nTo determine the site’s lighting loads and energy use, select each of the room’s lighting fixture types and quantity (Qty) using the dropdown lists below.\n\nSelect a light type from the dropdown list for each size and kind of fixture in a room. Then enter the quantity for each type. The tool provides the fixture’s electrical \nenergy load in watts. Do not include task lights (directional lights used to illuminate an area of work) when entering the room's lighting fixtures. \n\nIf a type of fixture is not available in the dropdown list, use the \"Other Type\" input field to enter the fixture and its total wattage.\n\nThe table automatically totals the room's lighting loads, each building's lighting energy use and the site's total lighting energy use per year for use in other areas of the tool.\nEnter the area of each room and the tool calculates the Lighting Power Density (LPD) in watts per square foot.  \nYou can now take an important next step and compare LPD’s from room to room and building to building to determine where excess energy might be in use.\n"]
[]
[]
[]
[]
[]
[]
[null,null,"Room 1 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 2 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 1 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 2 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F38=\"Total\",0,I38*F38)+IF(F39=\"Total\",0,I39*F39)+IF(F40=\"Total\",0,I40*F40)+IF(F41=\"Total\",0,I41*F41)+IF(F42=\"Total\",0,I42*F42)+IF(F43=\"Total\",0,I43*F43))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q38=\"Total\",0,T38*Q38)+IF(Q39=\"Total\",0,T39*Q39)+IF(Q40=\"Total\",0,T40*Q40)+IF(Q41=\"Total\",0,T41*Q41)+IF(Q42=\"Total\",0,T42*Q42)+IF(Q43=\"Total\",0,T43*Q43))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K38=0,\"\",K38/I35)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V38=0,\"\",V38/T35)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D44=0,\"Total\",D44)","v":"Total"},null,{"$f":"F43 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O44=0,\"Total\",O44)","v":"Total"},null,{"$f":"Q43 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                     : Watts"]
[]
[]
[null,null,"Room 3 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 4 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 3 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 4 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F50=\"Total\",0,I50*F50)+IF(F51=\"Total\",0,I51*F51)+IF(F52=\"Total\",0,I52*F52)+IF(F53=\"Total\",0,I53*F53)+IF(F54=\"Total\",0,I54*F54)+IF(F55=\"Total\",0,I55*F55))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q50=\"Total\",0,T50*Q50)+IF(Q51=\"Total\",0,T51*Q51)+IF(Q52=\"Total\",0,T52*Q52)+IF(Q53=\"Total\",0,T53*Q53)+IF(Q54=\"Total\",0,T54*Q54)+IF(Q55=\"Total\",0,T55*Q55))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K50=0,\"\",K50/I47)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V50=0,\"\",V50/T47)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D56=0,\"Total\",D56)","v":"Total"},null,{"$f":"F55 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O56=0,\"Total\",O56)","v":"Total"},null,{"$f":"Q55 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                     : Watts"]
[]
[]
[null,null,"Room 5 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 6 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 5 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 6 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F62=\"Total\",0,I62*F62)+IF(F63=\"Total\",0,I63*F63)+IF(F64=\"Total\",0,I64*F64)+IF(F65=\"Total\",0,I65*F65)+IF(F66=\"Total\",0,I66*F66)+IF(F67=\"Total\",0,I67*F67))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q62=\"Total\",0,T62*Q62)+IF(Q63=\"Total\",0,T63*Q63)+IF(Q64=\"Total\",0,T64*Q64)+IF(Q65=\"Total\",0,T65*Q65)+IF(Q66=\"Total\",0,T66*Q66)+IF(Q67=\"Total\",0,T67*Q67))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K62=0,\"\",K62/I59)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V62=0,\"\",V62/T59)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D68=0,\"Total\",D68)","v":"Total"},null,{"$f":"F67 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O68=0,\"Total\",O68)","v":"Total"},null,{"$f":"Q67 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                     : Watts"]
[]
[]
[null,null,"Room 7 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 8 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 7 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 8 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E74,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F74=\"Total\",0,I74*F74)+IF(F75=\"Total\",0,I75*F75)+IF(F76=\"Total\",0,I76*F76)+IF(F77=\"Total\",0,I77*F77)+IF(F78=\"Total\",0,I78*F78)+IF(F79=\"Total\",0,I79*F79))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P74,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q74=\"Total\",0,T74*Q74)+IF(Q75=\"Total\",0,T75*Q75)+IF(Q76=\"Total\",0,T76*Q76)+IF(Q77=\"Total\",0,T77*Q77)+IF(Q78=\"Total\",0,T78*Q78)+IF(Q79=\"Total\",0,T79*Q79))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K74=0,\"\",K74/I71)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V74=0,\"\",V74/T71)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D80=0,\"Total\",D80)","v":"Total"},null,{"$f":"F79 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O80=0,\"Total\",O80)","v":"Total"},null,{"$f":"Q79 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                     : Watts"]
[]
[]
[null,null,"Room 9 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 10 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 9 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 10 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F86=\"Total\",0,I86*F86)+IF(F87=\"Total\",0,I87*F87)+IF(F88=\"Total\",0,I88*F88)+IF(F89=\"Total\",0,I89*F89)+IF(F90=\"Total\",0,I90*F90)+IF(F91=\"Total\",0,I91*F91))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q86=\"Total\",0,T86*Q86)+IF(Q87=\"Total\",0,T87*Q87)+IF(Q88=\"Total\",0,T88*Q88)+IF(Q89=\"Total\",0,T89*Q89)+IF(Q90=\"Total\",0,T90*Q90)+IF(Q91=\"Total\",0,T91*Q91))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E87,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P87,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K86=0,\"\",K86/I83)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V86=0,\"\",V86/T83)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D92=0,\"Total\",D92)","v":"Total"},null,{"$f":"F91 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O92=0,\"Total\",O92)","v":"Total"},null,{"$f":"Q91 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                     : Watts"]
[]
[]
[]
[null,"HVAC/Non-Process Energy "]
[]
[null,"\nTo determine the site's Non-Process Heating, Ventilating, and Air Conditioning (HVAC) loads and energy use, describe each building's HVAC electrical using units by entering them below. If multiple of a unit exists, either add them into the table as separate units or enter Motor Size as the motor's size (in hp) multiplied by the quantity.\n\nNon-Process HVAC is meant to include all equipment not tied to specific process operations such as general ventilation heaters, office air conditioners, restroom exhaust fans, etc. \nDo not provide process-related ventilation equipment such as odor control fans here.  You can enter process equipment information on the \"WTP or WWTP Energy Usage\" tab.    \n\nFor each Non-Process HVAC unit select the equipment type from the dropdown list and enter an “Equipment Description.”\n\nCollect and enter each unit’s motor size, efficiency and full load amperage (FLA) ratings.  This information can be gathered from the equipment's nameplate or specification datasheet.\nIf the site has authorized personnel capable of taking electrical measurements, enter the motors average operating current. Otherwise leave the \"Average Motor Operating Current\" blank and the tool will use an 80% Load Factor in its calculations. \n\nOnce the equipment's typical operating hours are entered, the tool calculates the estimated annual energy use and operating cost for the unit.\nIf conditions at the plant change, you can adjust these values.\n\nA summary of the HVAC and lighting information entered on the building data tabs is displayed on the top on the WTP and WWTP Energy Usage tabs.  For those values to be included in the total energy use and to be displayed in the pie charts and summary report, you must enter the values in the Equipment Electrical Energy Inventory table (on the WTP or WWTP Energy Usage tab) as Non Process HVAC. See the instructions on that tab on how to enter this information.\n"]
[]
[]
[]
[]
[null,null,"System Type","Equipment Type",null,null,"Equipment Description","Motor Size (hp)","Motor Efficiency","Motor Full Load Amperage (FLA)","Average Motor Operating Current          (Amps)","Motor Operating Hours              (Hours/Year)","Average Load Factor\n(%)","Average HVAC Electric Load (kW)","Estimated Annual Energy Use (kWh/yr)",null,null,"Estimated Annual Operating Costs  ($/Year)","Estimated Percent of Site Electric Use & Cost (%)"]
[null,null,"Non Process HVAC","Fan",null,null,"Exhaust Fan",2,0.85,2.2000000000000002,1.8,2500,{"$f":"IF(J104=0,0,IF(K104=0,0.75,K104/J104))","v":0.81818181818181812},{"$f":"IF(I104=0,0,H104*0.746*M104/I104)","v":1.4361497326203208},{"$f":"N104*L104","v":3590.3743315508018},null,null,{"$f":"O104*'General Information'!$H$46","v":363.34569069594841},{"$f":"IF('General Information'!$H$44=0,\"\",O104/'General Information'!$H$44)","v":1.5971416065617447E-3}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O105*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O105/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O106*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O106/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O107*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O107/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O108*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O108/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O109*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O109/'General Information'!$H$44)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Total Building HVAC",null,null,null,{"$f":"SUM(N101:N109)","v":1.4361497326203208},{"$f":"SUM(O101:O109)","v":3590.3743315508018},null,null,{"$f":"SUM(R104:R109)","v":363.34569069594841},{"$f":"SUM(S104:S109)","v":1.5971416065617447E-3}]

{"sheet":"Building 6 Data","index":8,"n_rows":111,"n_cols":24,"rows_kept":111,"cut":false,"hidden":false,"merged":[[58,14,58,17],[73,10,73,11],[36,10,36,11],[34,14,34,17],[72,10,72,11],[85,21,85,22],[85,10,85,11],[70,14,70,17],[60,21,60,22],[61,21,61,22],[84,10,84,11],[61,10,61,11],[60,10,60,11],[2,1,2,3],[8,12,9,13],[110,9,110,12],[70,3,70,6],[82,3,82,6],[97,1,99,20],[82,14,82,17],[49,10,49,11],[48,10,48,11],[5,1,6,17],[8,1,8,2],[27,1,31,14],[34,3,34,6],[17,3,17,6],[58,3,58,6],[46,3,46,6],[37,10,37,11],[48,21,48,22],[46,14,46,17],[0,0,0,10],[12,1,13,14],[20,2,20,3],[8,7,8,9],[10,7,10,9],[3,1,3,17],[10,1,10,2],[20,13,20,14],[19,6,20,7],[20,8,20,10],[36,21,36,22],[73,21,73,22],[49,21,49,22],[84,21,84,22],[37,21,37,22],[72,21,72,22]]}
[{"$f":"\"EPA Energy Use Assessment Tool for \" & workbookType","v":"EPA Energy Use Assessment Tool for Drinking Water Systems"}]
["Site Structural Buildings - Major Non-Process Energy Users"]
[]
[null,"\nIn the Building Data tabs, the tool totals each building’s Lighting and HVAC information. You should use the totals for entry on the WTP or WWTP Energy Use tabs.  For instructions on how to enter that information, see the WTP or WWTP Energy Usage tabs. If you have already identified the site's Lighting and HVAC loads or would just like to estimate them without detailing this information here, proceed to the WTP or WWTP Energy Usage tab.\n\nIf you skip this tab, you can come back later to fill in this detail.\n\n\n\n"]
[]
[null,"\nThe following information is entered once for the entire plant.\n\nTo change the Total Number of Buildings on-site, go to the \"Building 1 Data\" tab and click the \"Set # of Buildings\" button. This lets you enter information for the specified number of buildings.\n\nAfter entering data in a building tab, click the \"Save and Continue\" button at the top. That allows you to enter data for the next building or if building data entry is complete, to return to the General Information tab. You can also click the other Building Data tabs at the bottom. \n"]
[]
[]
[null,"Total Plant Building Area",null,{"$f":"'Building 1 Data'!D9","v":9000},6,null,"Ft2","Total Plant Building Electric Load",null,null,{"$f":"'Building 1 Data'!K9","v":57.14935708794772},"kW","Total Plant Building Electric Use ",null,{"$f":"'Building 1 Data'!O9","v":141729.27061333199},null,null,"kWh/Yr"]
[]
[null,"Does the site have buildings?",null,{"$f":"hasBldgs","v":"Yes"},null,null,null,"Total Number of Buildings On-site:",null,null,{"$f":"[0]!totalbldgs","v":"10"}]
[]
[null,"Enter the following information for each building at the plant.\n\nTo begin, select the number of rooms in the \"No. of Rooms\" dropdown list below and click the \"Set # of rooms\" button.   It is important to know and set the number of rooms upfront, before any lighting data is entered.  If the number of rooms is later changed, all the data that had been entered will be lost. "]
[]
[]
[null,null,{"$f":"\"BUILDING \" & E9","v":"BUILDING 6"}]
[]
[null,null,"Name","Secondary Pumping",null,null,null,null,"Operating Hours per Year",null,{"$f":"IF(K19=\"\",\"\",K19*K20*52)","v":2912},"Hrs/Yr","Approximate Building Age (If known)",null,null,null,null,null,"Yrs"]
[null,null,"Area",{"$f":"I35+T35+T47+I47+I59+T59+T71+I71+I83+T83","v":500},null,null,"Ft2",null,"Operating Hours per Day",null,"8","Hrs/Day"]
[null,null,"No. of Rooms",null,null,null,"! Changing the number of rooms will reset all lighting data entered.",null,"Operating Days per Week",null,"7","Days/Wk","Average Building Lighting Power Density (LPD)",null,null,null,null,{"$f":"IF(D19=0,\"\",(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/D19)","v":3.3439999999999999},"W/ft2"]
[null,null,"Estimated Electric Load:",null,null,null,null,null,"Estimated Annual Energy Use:",null,null,null,null,"Estimated Annual Energy Cost:"]
[null,null,{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 6 Lighting"},null,null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,0,(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)","v":1.6719999999999999},"kW",{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 6 Lighting"},null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,IF(K18=\"\",0,0),IF(K18=\"\",0,((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)*K18))","v":4868.8639999999996},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Lighting\"","v":"Total Building 6 Lighting"},null,null,null,{"$f":"L22*'General Information'!$H$46","v":492.72877689622777},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 6 HVAC"},null,null,null,{"$f":"N111","v":0.59241176470588242},"kW",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 6 HVAC"},null,null,{"$f":"O$111","v":1481.0294117647061},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 6 HVAC"},null,null,null,{"$f":"R111","v":149.88009741207875},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 6 Combined"},null,null,null,{"$f":"SUM(G22:G23)","v":2.2644117647058826},"kW",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 6 Combined"},null,null,{"$f":"SUM(L22,L23)","v":6349.8934117647059},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 6 Combined"},null,null,null,{"$f":"SUM(R22,R23)","v":642.60887430830655},"$/Yr"]
[]
[null,null,"LIGHTING"]
[]
[null,"\nTo determine the site’s lighting loads and energy use, select each of the room’s lighting fixture types and quantity (Qty) using the dropdown lists below.\n\nSelect a light type from the dropdown list for each size and kind of fixture in a room. Then enter the quantity for each type. The tool provides the fixture’s electrical \nenergy load in watts. Do not include task lights (directional lights used to illuminate an area of work) when entering the room's lighting fixtures. \n\nIf a type of fixture is not available in the dropdown list, use the \"Other Type\" input field to enter the fixture and its total wattage.\n\nThe table automatically totals the room's lighting loads, each building's lighting energy use and the site's total lighting energy use per year for use in other areas of the tool.\nEnter the area of each room and the tool calculates the Lighting Power Density (LPD) in watts per square foot.  \nYou can now take an important next step and compare LPD’s from room to room and building to building to determine where excess energy might be in use.\n"]
[]
[]
[]
[]
[]
[]
[null,null,"Room 1 Name","Main Floor",null,null,null,"Area",500,"Ft2",null,null,null,"Room 2 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 1 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 2 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Two F96T12 HO 8' 95W ES Fluorescent Lamps, ES Magnetic Ballast",{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":209},null,{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"209  Watts"},8,null,{"$f":"(IF(F38=\"Total\",0,I38*F38)+IF(F39=\"Total\",0,I39*F39)+IF(F40=\"Total\",0,I40*F40)+IF(F41=\"Total\",0,I41*F41)+IF(F42=\"Total\",0,I42*F42)+IF(F43=\"Total\",0,I43*F43))","v":1672},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q38=\"Total\",0,T38*Q38)+IF(Q39=\"Total\",0,T39*Q39)+IF(Q40=\"Total\",0,T40*Q40)+IF(Q41=\"Total\",0,T41*Q41)+IF(Q42=\"Total\",0,T42*Q42)+IF(Q43=\"Total\",0,T43*Q43))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K38=0,\"\",K38/I35)","v":3.3439999999999999},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V38=0,\"\",V38/T35)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D44=0,\"Total\",D44)","v":"Total"},null,{"$f":"F43 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O44=0,\"Total\",O44)","v":"Total"},null,{"$f":"Q43 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 3 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 4 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 3 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 4 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F50=\"Total\",0,I50*F50)+IF(F51=\"Total\",0,I51*F51)+IF(F52=\"Total\",0,I52*F52)+IF(F53=\"Total\",0,I53*F53)+IF(F54=\"Total\",0,I54*F54)+IF(F55=\"Total\",0,I55*F55))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q50=\"Total\",0,T50*Q50)+IF(Q51=\"Total\",0,T51*Q51)+IF(Q52=\"Total\",0,T52*Q52)+IF(Q53=\"Total\",0,T53*Q53)+IF(Q54=\"Total\",0,T54*Q54)+IF(Q55=\"Total\",0,T55*Q55))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K50=0,\"\",K50/I47)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V50=0,\"\",V50/T47)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D56=0,\"Total\",D56)","v":"Total"},null,{"$f":"F55 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O56=0,\"Total\",O56)","v":"Total"},null,{"$f":"Q55 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 5 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 6 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 5 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 6 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F62=\"Total\",0,I62*F62)+IF(F63=\"Total\",0,I63*F63)+IF(F64=\"Total\",0,I64*F64)+IF(F65=\"Total\",0,I65*F65)+IF(F66=\"Total\",0,I66*F66)+IF(F67=\"Total\",0,I67*F67))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q62=\"Total\",0,T62*Q62)+IF(Q63=\"Total\",0,T63*Q63)+IF(Q64=\"Total\",0,T64*Q64)+IF(Q65=\"Total\",0,T65*Q65)+IF(Q66=\"Total\",0,T66*Q66)+IF(Q67=\"Total\",0,T67*Q67))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K62=0,\"\",K62/I59)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V62=0,\"\",V62/T59)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D68=0,\"Total\",D68)","v":"Total"},null,{"$f":"F67 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O68=0,\"Total\",O68)","v":"Total"},null,{"$f":"Q67 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 7 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 8 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 7 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 8 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E74,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F74=\"Total\",0,I74*F74)+IF(F75=\"Total\",0,I75*F75)+IF(F76=\"Total\",0,I76*F76)+IF(F77=\"Total\",0,I77*F77)+IF(F78=\"Total\",0,I78*F78)+IF(F79=\"Total\",0,I79*F79))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P74,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q74=\"Total\",0,T74*Q74)+IF(Q75=\"Total\",0,T75*Q75)+IF(Q76=\"Total\",0,T76*Q76)+IF(Q77=\"Total\",0,T77*Q77)+IF(Q78=\"Total\",0,T78*Q78)+IF(Q79=\"Total\",0,T79*Q79))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K74=0,\"\",K74/I71)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V74=0,\"\",V74/T71)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D80=0,\"Total\",D80)","v":"Total"},null,{"$f":"F79 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O80=0,\"Total\",O80)","v":"Total"},null,{"$f":"Q79 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 9 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 10 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 9 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 10 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F86=\"Total\",0,I86*F86)+IF(F87=\"Total\",0,I87*F87)+IF(F88=\"Total\",0,I88*F88)+IF(F89=\"Total\",0,I89*F89)+IF(F90=\"Total\",0,I90*F90)+IF(F91=\"Total\",0,I91*F91))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q86=\"Total\",0,T86*Q86)+IF(Q87=\"Total\",0,T87*Q87)+IF(Q88=\"Total\",0,T88*Q88)+IF(Q89=\"Total\",0,T89*Q89)+IF(Q90=\"Total\",0,T90*Q90)+IF(Q91=\"Total\",0,T91*Q91))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E87,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P87,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K86=0,\"\",K86/I83)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V86=0,\"\",V86/T83)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D92=0,\"Total\",D92)","v":"Total"},null,{"$f":"F91 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O92=0,\"Total\",O92)","v":"Total"},null,{"$f":"Q91 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[]
[null,"HVAC/Non-Process Energy "]
[]
[null,"\nTo determine the site's Non-Process Heating, Ventilating, and Air Conditioning (HVAC) loads and energy use, describe each building's HVAC electrical using units by entering them below. If multiple of a unit exists, either add them into the table as separate units or enter Motor Size as the motor's size (in hp) multiplied by the quantity.\n\nNon-Process HVAC is meant to include all equipment not tied to specific process operations such as general ventilation heaters, office air conditioners, restroom exhaust fans, etc. \nDo not provide process-related ventilation equipment such as odor control fans here.  You can enter process equipment information on the \"WTP or WWTP Energy Usage\" tab.    \n\nFor each Non-Process HVAC unit select the equipment type from the dropdown list and enter an “Equipment Description.”\n\nCollect and enter each unit’s motor size, efficiency and full load amperage (FLA) ratings.  This information can be gathered from the equipment's nameplate or specification datasheet.\nIf the site has authorized personnel capable of taking electrical measurements, enter the motors average operating current. Otherwise leave the \"Average Motor Operating Current\" blank and the tool will use an 80% Load Factor in its calculations. \n\nOnce the equipment's typical operating hours are entered, the tool calculates the estimated annual energy use and operating cost for the unit.\nIf conditions at the plant change, you can adjust these values.\n\nA summary of the HVAC and lighting information entered on the building data tabs is displayed on the top on the WTP and WWTP Energy Usage tabs.  For those values to be included in the total energy use and to be displayed in the pie charts and summary report, you must enter the values in the Equipment Electrical Energy Inventory table (on the WTP or WWTP Energy Usage tab) as Non Process HVAC. See the instructions on that tab on how to enter this information.\n\n"]
[]
[]
[]
[]
[null,null,"System Type","Equipment Type",null,null,"Equipment Description","Motor Size (hp)","Motor Efficiency","Motor Full Load Amperage (FLA)","Average Motor Operating Current          (Amps)","Motor Operating Hours              (Hours/Year)","Average Load Factor\n(%)","Average HVAC Electric Load (kW)","Estimated Annual Energy Use (kWh/yr)",null,null,"Estimated Annual Operating Costs  ($/Year)","Estimated Percent of Site Electric Use & Cost (%)"]
[null,null,"Non Process HVAC","Fan",null,null,"Unit Heater Fan",0.75,0.85,1,0.9,2500,{"$f":"IF(J104=0,0,IF(K104=0,0.75,K104/J104))","v":0.9},{"$f":"IF(I104=0,0,H104*0.746*M104/I104)","v":0.59241176470588242},{"$f":"N104*L104","v":1481.0294117647061},null,null,{"$f":"O104*'General Information'!$H$46","v":149.88009741207875},{"$f":"IF('General Information'!$H$44=0,\"\",O104/'General Information'!$H$44)","v":6.5882091270671984E-4}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O105*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O105/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O106*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O106/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O107*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O107/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O108*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O108/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O109*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O109/'General Information'!$H$44)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Total Building HVAC",null,null,null,{"$f":"SUM(N101:N109)","v":0.59241176470588242},{"$f":"SUM(O101:O109)","v":1481.0294117647061},null,null,{"$f":"SUM(R104:R109)","v":149.88009741207875},{"$f":"SUM(S104:S109)","v":6.5882091270671984E-4}]

{"sheet":"Building 7 Data","index":9,"n_rows":111,"n_cols":24,"rows_kept":111,"cut":false,"hidden":false,"merged":[[36,10,36,11],[60,21,60,22],[49,21,49,22],[36,21,36,22],[34,14,34,17],[46,14,46,17],[48,21,48,22],[37,21,37,22],[85,21,85,22],[85,10,85,11],[61,21,61,22],[73,21,73,22],[84,21,84,22],[61,10,61,11],[72,21,72,22],[110,9,110,12],[70,3,70,6],[82,14,82,17],[73,10,73,11],[72,10,72,11],[84,10,84,11],[70,14,70,17],[82,3,82,6],[97,1,99,20],[46,3,46,6],[60,10,60,11],[58,14,58,17],[3,1,3,17],[5,1,6,17],[17,3,17,6],[20,13,20,14],[27,1,31,14],[58,3,58,6],[37,10,37,11],[49,10,49,11],[48,10,48,11],[20,2,20,3],[20,8,20,10],[19,6,20,7],[34,3,34,6],[0,0,0,10],[12,1,13,14],[2,1,2,3],[8,1,8,2],[10,1,10,2],[8,12,9,13],[8,7,8,9],[10,7,10,9]]}
[{"$f":"\"EPA Energy Use Assessment Tool for \" & workbookType","v":"EPA Energy Use Assessment Tool for Drinking Water Systems"}]
["Site Structural Buildings - Major Non-Process Energy Users"]
[]
[null,"\nIn the Building Data tabs, the tool totals each building’s Lighting and HVAC information. You should use the totals for entry on the WTP or WWTP Energy Use tabs.  For instructions on how to enter that information, see the WTP or WWTP Energy Usage tabs. If you have already identified the site's Lighting and HVAC loads or would just like to estimate them without detailing this information here, proceed to the WTP or WWTP Energy Usage tab.\n\nIf you skip this tab, you can come back later to fill in this detail.\n\n\n\n"]
[]
[null,"\nThe following information is entered once for the entire plant.\n\nTo change the Total Number of Buildings on-site, go to the \"Building 1 Data\" tab and click the \"Set # of Buildings\" button. This lets you enter information for the specified number of buildings.\n\nAfter entering data in a building tab, click the \"Save and Continue\" button at the top. That allows you to enter data for the next building or if building data entry is complete, to return to the General Information tab. You can also click the other Building Data tabs at the bottom. \n\n\n"]
[]
[]
[null,"Total Plant Building Area",null,{"$f":"'Building 1 Data'!D9","v":9000},7,null,"Ft2","Total Plant Building Electric Load",null,null,{"$f":"'Building 1 Data'!K9","v":57.14935708794772},"kW","Total Plant Building Electric Use ",null,{"$f":"'Building 1 Data'!O9","v":141729.27061333199},null,null,"kWh/Yr"]
[]
[null,"Does the site have buildings?",null,{"$f":"hasBldgs","v":"Yes"},null,null,null,"Total Number of Buildings On-site:",null,null,{"$f":"[0]!totalbldgs","v":"10"}]
[]
[null,"Enter the following information for each building at the plant.\n\nTo begin, select the number of rooms in the \"No. of Rooms\" dropdown list below and click the \"Set # of rooms\" button.   It is important to know and set the number of rooms upfront, before any lighting data is entered.  If the number of rooms is later changed, all the data that had been entered will be lost. "]
[]
[]
[null,null,{"$f":"\"BUILDING \" & E9","v":"BUILDING 7"}]
[]
[null,null,"Name","Blower Building",null,null,null,null,"Operating Hours per Year",null,{"$f":"IF(K19=\"\",\"\",K19*K20*52)","v":2912},"Hrs/Yr","Approximate Building Age (If known)",null,null,null,null,null,"Yrs"]
[null,null,"Area",{"$f":"I35+T35+T47+I47+I59+T59+T71+I71+I83+T83","v":1200},null,null,"Ft2",null,"Operating Hours per Day",null,"8","Hrs/Day"]
[null,null,"No. of Rooms",null,null,null,"! Changing the number of rooms will reset all lighting data entered.",null,"Operating Days per Week",null,"7","Days/Wk","Average Building Lighting Power Density (LPD)",null,null,null,null,{"$f":"IF(D19=0,\"\",(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/D19)","v":1.3433333333333333},"W/ft2"]
[null,null,"Estimated Electric Load:",null,null,null,null,null,"Estimated Annual Energy Use:",null,null,null,null,"Estimated Annual Energy Cost:"]
[null,null,{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 7 Lighting"},null,null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,0,(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)","v":1.6120000000000001},"kW",{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 7 Lighting"},null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,IF(K18=\"\",0,0),IF(K18=\"\",0,((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)*K18))","v":4694.1440000000002},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Lighting\"","v":"Total Building 7 Lighting"},null,null,null,{"$f":"L22*'General Information'!$H$46","v":475.04712222291823},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 7 HVAC"},null,null,null,{"$f":"N111","v":2.8722994652406415},"kW",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 7 HVAC"},null,null,{"$f":"O$111","v":7180.7486631016036},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 7 HVAC"},null,null,null,{"$f":"R111","v":726.69138139189681},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 7 Combined"},null,null,null,{"$f":"SUM(G22:G23)","v":4.4842994652406416},"kW",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 7 Combined"},null,null,{"$f":"SUM(L22,L23)","v":11874.892663101604},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 7 Combined"},null,null,null,{"$f":"SUM(R22,R23)","v":1201.738503614815},"$/Yr"]
[]
[null,null,"LIGHTING"]
[]
[null,"\nTo determine the site’s lighting loads and energy use, select each of the room’s lighting fixture types and quantity (Qty) using the dropdown lists below.\n\nSelect a light type from the dropdown list for each size and kind of fixture in a room. Then enter the quantity for each type. The tool provides the fixture’s electrical \nenergy load in watts. Do not include task lights (directional lights used to illuminate an area of work) when entering the room's lighting fixtures. \n\nIf a type of fixture is not available in the dropdown list, use the \"Other Type\" input field to enter the fixture and its total wattage.\n\nThe table automatically totals the room's lighting loads, each building's lighting energy use and the site's total lighting energy use per year for use in other areas of the tool.\nEnter the area of each room and the tool calculates the Lighting Power Density (LPD) in watts per square foot.  \nYou can now take an important next step and compare LPD’s from room to room and building to building to determine where excess energy might be in use.\n"]
[]
[]
[]
[]
[]
[]
[null,null,"Room 1 Name","Blower Room Floors 1 and 2",null,null,null,"Area",1200,"Ft2",null,null,null,"Room 2 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 1 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 2 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Two F32T8 4' 32W Fluorescent Lamps, Electronic Ballast",{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":62},null,{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"62  Watts"},26,null,{"$f":"(IF(F38=\"Total\",0,I38*F38)+IF(F39=\"Total\",0,I39*F39)+IF(F40=\"Total\",0,I40*F40)+IF(F41=\"Total\",0,I41*F41)+IF(F42=\"Total\",0,I42*F42)+IF(F43=\"Total\",0,I43*F43))","v":1612},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q38=\"Total\",0,T38*Q38)+IF(Q39=\"Total\",0,T39*Q39)+IF(Q40=\"Total\",0,T40*Q40)+IF(Q41=\"Total\",0,T41*Q41)+IF(Q42=\"Total\",0,T42*Q42)+IF(Q43=\"Total\",0,T43*Q43))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K38=0,\"\",K38/I35)","v":1.3433333333333333},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V38=0,\"\",V38/T35)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D44=0,\"Total\",D44)","v":"Total"},null,{"$f":"F43 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O44=0,\"Total\",O44)","v":"Total"},null,{"$f":"Q43 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 3 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 4 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 3 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 4 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F50=\"Total\",0,I50*F50)+IF(F51=\"Total\",0,I51*F51)+IF(F52=\"Total\",0,I52*F52)+IF(F53=\"Total\",0,I53*F53)+IF(F54=\"Total\",0,I54*F54)+IF(F55=\"Total\",0,I55*F55))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q50=\"Total\",0,T50*Q50)+IF(Q51=\"Total\",0,T51*Q51)+IF(Q52=\"Total\",0,T52*Q52)+IF(Q53=\"Total\",0,T53*Q53)+IF(Q54=\"Total\",0,T54*Q54)+IF(Q55=\"Total\",0,T55*Q55))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K50=0,\"\",K50/I47)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V50=0,\"\",V50/T47)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D56=0,\"Total\",D56)","v":"Total"},null,{"$f":"F55 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O56=0,\"Total\",O56)","v":"Total"},null,{"$f":"Q55 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 5 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 6 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 5 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 6 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F62=\"Total\",0,I62*F62)+IF(F63=\"Total\",0,I63*F63)+IF(F64=\"Total\",0,I64*F64)+IF(F65=\"Total\",0,I65*F65)+IF(F66=\"Total\",0,I66*F66)+IF(F67=\"Total\",0,I67*F67))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q62=\"Total\",0,T62*Q62)+IF(Q63=\"Total\",0,T63*Q63)+IF(Q64=\"Total\",0,T64*Q64)+IF(Q65=\"Total\",0,T65*Q65)+IF(Q66=\"Total\",0,T66*Q66)+IF(Q67=\"Total\",0,T67*Q67))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K62=0,\"\",K62/I59)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V62=0,\"\",V62/T59)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D68=0,\"Total\",D68)","v":"Total"},null,{"$f":"F67 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O68=0,\"Total\",O68)","v":"Total"},null,{"$f":"Q67 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 7 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 8 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 7 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 8 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E74,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F74=\"Total\",0,I74*F74)+IF(F75=\"Total\",0,I75*F75)+IF(F76=\"Total\",0,I76*F76)+IF(F77=\"Total\",0,I77*F77)+IF(F78=\"Total\",0,I78*F78)+IF(F79=\"Total\",0,I79*F79))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P74,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q74=\"Total\",0,T74*Q74)+IF(Q75=\"Total\",0,T75*Q75)+IF(Q76=\"Total\",0,T76*Q76)+IF(Q77=\"Total\",0,T77*Q77)+IF(Q78=\"Total\",0,T78*Q78)+IF(Q79=\"Total\",0,T79*Q79))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K74=0,\"\",K74/I71)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V74=0,\"\",V74/T71)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D80=0,\"Total\",D80)","v":"Total"},null,{"$f":"F79 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O80=0,\"Total\",O80)","v":"Total"},null,{"$f":"Q79 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 9 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 10 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 9 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 10 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F86=\"Total\",0,I86*F86)+IF(F87=\"Total\",0,I87*F87)+IF(F88=\"Total\",0,I88*F88)+IF(F89=\"Total\",0,I89*F89)+IF(F90=\"Total\",0,I90*F90)+IF(F91=\"Total\",0,I91*F91))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q86=\"Total\",0,T86*Q86)+IF(Q87=\"Total\",0,T87*Q87)+IF(Q88=\"Total\",0,T88*Q88)+IF(Q89=\"Total\",0,T89*Q89)+IF(Q90=\"Total\",0,T90*Q90)+IF(Q91=\"Total\",0,T91*Q91))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E87,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P87,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K86=0,\"\",K86/I83)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V86=0,\"\",V86/T83)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D92=0,\"Total\",D92)","v":"Total"},null,{"$f":"F91 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O92=0,\"Total\",O92)","v":"Total"},null,{"$f":"Q91 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[]
[null,"HVAC/Non-Process Energy "]
[]
[null,"\nTo determine the site's Non-Process Heating, Ventilating, and Air Conditioning (HVAC) loads and energy use, describe each building's HVAC electrical using units by entering them below. If multiple of a unit exists, either add them into the table as separate units or enter Motor Size as the motor's size (in hp) multiplied by the quantity.\n\nNon-Process HVAC is meant to include all equipment not tied to specific process operations such as general ventilation heaters, office air conditioners, restroom exhaust fans, etc. \nDo not provide process-related ventilation equipment such as odor control fans here.  You can enter process equipment information on the \"WTP or WWTP Energy Usage\" tab.    \n\nFor each Non-Process HVAC unit select the equipment type from the dropdown list and enter an “Equipment Description.”\n\nCollect and enter each unit’s motor size, efficiency and full load amperage (FLA) ratings.  This information can be gathered from the equipment's nameplate or specification datasheet.\nIf the site has authorized personnel capable of taking electrical measurements, enter the motors average operating current. Otherwise leave the \"Average Motor Operating Current\" blank and the tool will use an 80% Load Factor in its calculations. \n\nOnce the equipment's typical operating hours are entered, the tool calculates the estimated annual energy use and operating cost for the unit.\nIf conditions at the plant change, you can adjust these values.\n\nA summary of the HVAC and lighting information entered on the building data tabs is displayed on the top on the WTP and WWTP Energy Usage tabs.  For those values to be included in the total energy use and to be displayed in the pie charts and summary report, you must enter the values in the Equipment Electrical Energy Inventory table (on the WTP or WWTP Energy Usage tab) as Non Process HVAC. See the instructions on that tab on how to enter this information.\n"]
[]
[]
[]
[]
[null,null,"System Type","Equipment Type",null,null,"Equipment Description","Motor Size (hp)","Motor Efficiency","Motor Full Load Amperage (FLA)","Average Motor Operating Current          (Amps)","Motor Operating Hours              (Hours/Year)","Average Load Factor\n(%)","Average HVAC Electric Load (kW)","Estimated Annual Energy Use (kWh/yr)",null,null,"Estimated Annual Operating Costs  ($/Year)","Estimated Percent of Site Electric Use & Cost (%)"]
[null,null,"Non Process HVAC","Fan",null,null,"Exhaust Fan",2,0.85,2.2000000000000002,1.8,2500,{"$f":"IF(J104=0,0,IF(K104=0,0.75,K104/J104))","v":0.81818181818181812},{"$f":"IF(I104=0,0,H104*0.746*M104/I104)","v":1.4361497326203208},{"$f":"N104*L104","v":3590.3743315508018},null,null,{"$f":"O104*'General Information'!$H$46","v":363.34569069594841},{"$f":"IF('General Information'!$H$44=0,\"\",O104/'General Information'!$H$44)","v":1.5971416065617447E-3}]
[null,null,"Non Process HVAC","Fan",null,null,"Exhaust Fan",2,0.85,2.2000000000000002,1.8,2500,0.81818181818181812,1.4361497326203208,3590.3743315508018,null,null,{"$f":"O105*'General Information'!$H$46","v":363.34569069594841},{"$f":"IF('General Information'!$H$44=0,\"\",O105/'General Information'!$H$44)","v":1.5971416065617447E-3}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O106*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O106/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O107*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O107/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O108*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O108/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O109*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O109/'General Information'!$H$44)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Total Building HVAC",null,null,null,{"$f":"SUM(N101:N109)","v":2.8722994652406415},{"$f":"SUM(O101:O109)","v":7180.7486631016036},null,null,{"$f":"SUM(R104:R109)","v":726.69138139189681},{"$f":"SUM(S104:S109)","v":3.1942832131234894E-3}]

{"sheet":"Building 8 Data","index":10,"n_rows":111,"n_cols":24,"rows_kept":111,"cut":false,"hidden":false,"merged":[[58,14,58,17],[73,10,73,11],[36,10,36,11],[34,14,34,17],[72,10,72,11],[85,21,85,22],[85,10,85,11],[70,14,70,17],[60,21,60,22],[61,21,61,22],[84,10,84,11],[61,10,61,11],[60,10,60,11],[2,1,2,3],[8,12,9,13],[110,9,110,12],[70,3,70,6],[82,3,82,6],[97,1,99,20],[82,14,82,17],[49,10,49,11],[48,10,48,11],[5,1,6,17],[8,1,8,2],[27,1,31,14],[34,3,34,6],[17,3,17,6],[58,3,58,6],[46,3,46,6],[37,10,37,11],[48,21,48,22],[46,14,46,17],[0,0,0,10],[12,1,13,14],[20,2,20,3],[8,7,8,9],[10,7,10,9],[3,1,3,17],[10,1,10,2],[20,13,20,14],[19,6,20,7],[20,8,20,10],[36,21,36,22],[73,21,73,22],[49,21,49,22],[84,21,84,22],[37,21,37,22],[72,21,72,22]]}
[{"$f":"\"EPA Energy Use Assessment Tool for \" & workbookType","v":"EPA Energy Use Assessment Tool for Drinking Water Systems"}]
["Site Structural Buildings - Major Non-Process Energy Users"]
[]
[null,"\nIn the Building Data tabs, the tool totals each building’s Lighting and HVAC information. You should use the totals for entry on the WTP or WWTP Energy Use tabs.  For instructions on how to enter that information, see the WTP or WWTP Energy Usage tabs. If you have already identified the site's Lighting and HVAC loads or would just like to estimate them without detailing this information here, proceed to the WTP or WWTP Energy Usage tab.\n\nIf you skip this tab, you can come back later to fill in this detail.\n\n\n\n"]
[]
[null,"\nThe following information is entered once for the entire plant.\n\nTo change the Total Number of Buildings on-site, go to the \"Building 1 Data\" tab and click the \"Set # of Buildings\" button. This lets you enter information for the specified number of buildings.\n\nAfter entering data in a building tab, click the \"Save and Continue\" button at the top. That allows you to enter data for the next building or if building data entry is complete, to return to the General Information tab. You can also click the other Building Data tabs at the bottom. \n\n"]
[]
[]
[null,"Total Plant Building Area",null,{"$f":"'Building 1 Data'!D9","v":9000},8,null,"Ft2","Total Plant Building Electric Load",null,null,{"$f":"'Building 1 Data'!K9","v":57.14935708794772},"kW","Total Plant Building Electric Use ",null,{"$f":"'Building 1 Data'!O9","v":141729.27061333199},null,null,"kWh/Yr"]
[]
[null,"Does the site have buildings?",null,{"$f":"hasBldgs","v":"Yes"},null,null,null,"Total Number of Buildings On-site:",null,null,{"$f":"[0]!totalbldgs","v":"10"}]
[]
[null,"Enter the following information for each building at the plant.\n\nTo begin, select the number of rooms in the \"No. of Rooms\" dropdown list below and click the \"Set # of rooms\" button.   It is important to know and set the number of rooms upfront, before any lighting data is entered.  If the number of rooms is later changed, all the data that had been entered will be lost. "]
[]
[]
[null,null,{"$f":"\"BUILDING \" & E9","v":"BUILDING 8"}]
[]
[null,null,"Name","Equipment Garage",null,null,null,null,"Operating Hours per Year",null,{"$f":"IF(K19=\"\",\"\",K19*K20*52)","v":2080},"Hrs/Yr","Approximate Building Age (If known)",null,null,null,null,null,"Yrs"]
[null,null,"Area",{"$f":"I35+T35+T47+I47+I59+T59+T71+I71+I83+T83","v":800},null,null,"Ft2",null,"Operating Hours per Day",null,"8","Hrs/Day"]
[null,null,"No. of Rooms",null,null,null,"! Changing the number of rooms will reset all lighting data entered.",null,"Operating Days per Week",null,"5","Days/Wk","Average Building Lighting Power Density (LPD)",null,null,null,null,{"$f":"IF(D19=0,\"\",(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/D19)","v":3.72},"W/ft2"]
[null,null,"Estimated Electric Load:",null,null,null,null,null,"Estimated Annual Energy Use:",null,null,null,null,"Estimated Annual Energy Cost:"]
[null,null,{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 8 Lighting"},null,null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,0,(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)","v":2.976},"kW",{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 8 Lighting"},null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,IF(K18=\"\",0,0),IF(K18=\"\",0,((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)*K18))","v":6190.08},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Lighting\"","v":"Total Building 8 Lighting"},null,null,null,{"$f":"L22*'General Information'!$H$46","v":626.43576556868334},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 8 HVAC"},null,null,null,{"$f":"N111","v":2.8464863164517142},"kW",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 8 HVAC"},null,null,{"$f":"O$111","v":6031.1248820383762},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 8 HVAC"},null,null,null,{"$f":"R111","v":610.34951611611564},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 8 Combined"},null,null,null,{"$f":"SUM(G22:G23)","v":5.8224863164517142},"kW",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 8 Combined"},null,null,{"$f":"SUM(L22,L23)","v":12221.204882038375},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 8 Combined"},null,null,null,{"$f":"SUM(R22,R23)","v":1236.785281684799},"$/Yr"]
[]
[null,null,"LIGHTING"]
[]
[null,"\nTo determine the site’s lighting loads and energy use, select each of the room’s lighting fixture types and quantity (Qty) using the dropdown lists below.\n\nSelect a light type from the dropdown list for each size and kind of fixture in a room. Then enter the quantity for each type. The tool provides the fixture’s electrical \nenergy load in watts. Do not include task lights (directional lights used to illuminate an area of work) when entering the room's lighting fixtures. \n\nIf a type of fixture is not available in the dropdown list, use the \"Other Type\" input field to enter the fixture and its total wattage.\n\nThe table automatically totals the room's lighting loads, each building's lighting energy use and the site's total lighting energy use per year for use in other areas of the tool.\nEnter the area of each room and the tool calculates the Lighting Power Density (LPD) in watts per square foot.  \nYou can now take an important next step and compare LPD’s from room to room and building to building to determine where excess energy might be in use.\n"]
[]
[]
[]
[]
[]
[]
[null,null,"Room 1 Name","Main Floor",null,null,null,"Area",800,"Ft2",null,null,null,"Room 2 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 1 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 2 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Two F96T12 8' 75W Slim Fluorescent Lamps, ES Magnetic Ballast",{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":142},null,{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"142  Watts"},8,null,{"$f":"(IF(F38=\"Total\",0,I38*F38)+IF(F39=\"Total\",0,I39*F39)+IF(F40=\"Total\",0,I40*F40)+IF(F41=\"Total\",0,I41*F41)+IF(F42=\"Total\",0,I42*F42)+IF(F43=\"Total\",0,I43*F43))","v":2976},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q38=\"Total\",0,T38*Q38)+IF(Q39=\"Total\",0,T39*Q39)+IF(Q40=\"Total\",0,T40*Q40)+IF(Q41=\"Total\",0,T41*Q41)+IF(Q42=\"Total\",0,T42*Q42)+IF(Q43=\"Total\",0,T43*Q43))","v":0},null,"W"]
[null,null,"Light Type 2",null,"One 400W Metal Halide Lamp, Electronic Ballast",{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":460},null,{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"460  Watts"},4,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K38=0,\"\",K38/I35)","v":3.72},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V38=0,\"\",V38/T35)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D44=0,\"Total\",D44)","v":"Total"},null,{"$f":"F43 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O44=0,\"Total\",O44)","v":"Total"},null,{"$f":"Q43 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 3 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 4 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 3 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 4 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F50=\"Total\",0,I50*F50)+IF(F51=\"Total\",0,I51*F51)+IF(F52=\"Total\",0,I52*F52)+IF(F53=\"Total\",0,I53*F53)+IF(F54=\"Total\",0,I54*F54)+IF(F55=\"Total\",0,I55*F55))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q50=\"Total\",0,T50*Q50)+IF(Q51=\"Total\",0,T51*Q51)+IF(Q52=\"Total\",0,T52*Q52)+IF(Q53=\"Total\",0,T53*Q53)+IF(Q54=\"Total\",0,T54*Q54)+IF(Q55=\"Total\",0,T55*Q55))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K50=0,\"\",K50/I47)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V50=0,\"\",V50/T47)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D56=0,\"Total\",D56)","v":"Total"},null,{"$f":"F55 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O56=0,\"Total\",O56)","v":"Total"},null,{"$f":"Q55 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 5 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 6 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 5 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 6 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F62=\"Total\",0,I62*F62)+IF(F63=\"Total\",0,I63*F63)+IF(F64=\"Total\",0,I64*F64)+IF(F65=\"Total\",0,I65*F65)+IF(F66=\"Total\",0,I66*F66)+IF(F67=\"Total\",0,I67*F67))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q62=\"Total\",0,T62*Q62)+IF(Q63=\"Total\",0,T63*Q63)+IF(Q64=\"Total\",0,T64*Q64)+IF(Q65=\"Total\",0,T65*Q65)+IF(Q66=\"Total\",0,T66*Q66)+IF(Q67=\"Total\",0,T67*Q67))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K62=0,\"\",K62/I59)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V62=0,\"\",V62/T59)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D68=0,\"Total\",D68)","v":"Total"},null,{"$f":"F67 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O68=0,\"Total\",O68)","v":"Total"},null,{"$f":"Q67 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 7 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 8 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 7 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 8 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E74,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F74=\"Total\",0,I74*F74)+IF(F75=\"Total\",0,I75*F75)+IF(F76=\"Total\",0,I76*F76)+IF(F77=\"Total\",0,I77*F77)+IF(F78=\"Total\",0,I78*F78)+IF(F79=\"Total\",0,I79*F79))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P74,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q74=\"Total\",0,T74*Q74)+IF(Q75=\"Total\",0,T75*Q75)+IF(Q76=\"Total\",0,T76*Q76)+IF(Q77=\"Total\",0,T77*Q77)+IF(Q78=\"Total\",0,T78*Q78)+IF(Q79=\"Total\",0,T79*Q79))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K74=0,\"\",K74/I71)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V74=0,\"\",V74/T71)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D80=0,\"Total\",D80)","v":"Total"},null,{"$f":"F79 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O80=0,\"Total\",O80)","v":"Total"},null,{"$f":"Q79 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 9 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 10 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 9 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 10 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F86=\"Total\",0,I86*F86)+IF(F87=\"Total\",0,I87*F87)+IF(F88=\"Total\",0,I88*F88)+IF(F89=\"Total\",0,I89*F89)+IF(F90=\"Total\",0,I90*F90)+IF(F91=\"Total\",0,I91*F91))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q86=\"Total\",0,T86*Q86)+IF(Q87=\"Total\",0,T87*Q87)+IF(Q88=\"Total\",0,T88*Q88)+IF(Q89=\"Total\",0,T89*Q89)+IF(Q90=\"Total\",0,T90*Q90)+IF(Q91=\"Total\",0,T91*Q91))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E87,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P87,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K86=0,\"\",K86/I83)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V86=0,\"\",V86/T83)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D92=0,\"Total\",D92)","v":"Total"},null,{"$f":"F91 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O92=0,\"Total\",O92)","v":"Total"},null,{"$f":"Q91 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[]
[null,"HVAC/Non-Process Energy "]
[]
[null,"\nTo determine the site's Non-Process Heating, Ventilating, and Air Conditioning (HVAC) loads and energy use, describe each building's HVAC electrical using units by entering them below. If multiple of a unit exists, either add them into the table as separate units or enter Motor Size as the motor's size (in hp) multiplied by the quantity.\n\nNon-Process HVAC is meant to include all equipment not tied to specific process operations such as general ventilation heaters, office air conditioners, restroom exhaust fans, etc. \nDo not provide process-related ventilation equipment such as odor control fans here.  You can enter process equipment information on the \"WTP or WWTP Energy Usage\" tab.    \n\nFor each Non-Process HVAC unit select the equipment type from the dropdown list and enter an “Equipment Description.”\n\nCollect and enter each unit’s motor size, efficiency and full load amperage (FLA) ratings.  This information can be gathered from the equipment's nameplate or specification datasheet.\nIf the site has authorized personnel capable of taking electrical measurements, enter the motors average operating current. Otherwise leave the \"Average Motor Operating Current\" blank and the tool will use an 80% Load Factor in its calculations. \n\nOnce the equipment's typical operating hours are entered, the tool calculates the estimated annual energy use and operating cost for the unit.\nIf conditions at the plant change, you can adjust these values.\n\nA summary of the HVAC and lighting information entered on the building data tabs is displayed on the top on the WTP and WWTP Energy Usage tabs.  For those values to be included in the total energy use and to be displayed in the pie charts and summary report, you must enter the values in the Equipment Electrical Energy Inventory table (on the WTP or WWTP Energy Usage tab) as Non Process HVAC. See the instructions on that tab on how to enter this information.\n\n"]
[]
[]
[]
[]
[null,null,"System Type","Equipment Type",null,null,"Equipment Description","Motor Size (hp)","Motor Efficiency","Motor Full Load Amperage (FLA)","Average Motor Operating Current          (Amps)","Motor Operating Hours              (Hours/Year)","Average Load Factor\n(%)","Average HVAC Electric Load (kW)","Estimated Annual Energy Use (kWh/yr)",null,null,"Estimated Annual Operating Costs  ($/Year)","Estimated Percent of Site Electric Use & Cost (%)"]
[null,null,"Non Process HVAC","Fan",null,null,"HVAC Unit Fan",3,0.85,3.4,2.8,2500,{"$f":"IF(J104=0,0,IF(K104=0,0.75,K104/J104))","v":0.82352941176470584},{"$f":"IF(I104=0,0,H104*0.746*M104/I104)","v":2.168304498269896},{"$f":"N104*L104","v":5420.7612456747402},null,null,{"$f":"O104*'General Information'!$H$46","v":548.58074869780444},{"$f":"IF('General Information'!$H$44=0,\"\",O104/'General Information'!$H$44)","v":2.41137066088734E-3}]
[null,null,"Non Process HVAC","Compressor",null,null,"AC Unit",1,0.85,1.1000000000000001,0.85,900,0.7727272727272726,0.67818181818181811,610.36363636363626,null,null,{"$f":"O105*'General Information'!$H$46","v":61.768767418311221},{"$f":"IF('General Information'!$H$44=0,\"\",O105/'General Information'!$H$44)","v":2.7151407311549656E-4}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O106*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O106/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O107*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O107/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O108*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O108/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O109*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O109/'General Information'!$H$44)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Total Building HVAC",null,null,null,{"$f":"SUM(N101:N109)","v":2.8464863164517142},{"$f":"SUM(O101:O109)","v":6031.1248820383762},null,null,{"$f":"SUM(R104:R109)","v":610.34951611611564},{"$f":"SUM(S104:S109)","v":2.6828847340028368E-3}]

{"sheet":"Building 9 Data","index":11,"n_rows":111,"n_cols":24,"rows_kept":111,"cut":false,"hidden":false,"merged":[[36,10,36,11],[60,21,60,22],[49,21,49,22],[36,21,36,22],[34,14,34,17],[46,14,46,17],[48,21,48,22],[37,21,37,22],[85,21,85,22],[85,10,85,11],[61,21,61,22],[73,21,73,22],[84,21,84,22],[61,10,61,11],[72,21,72,22],[110,9,110,12],[70,3,70,6],[82,14,82,17],[73,10,73,11],[72,10,72,11],[84,10,84,11],[70,14,70,17],[82,3,82,6],[97,1,99,20],[46,3,46,6],[60,10,60,11],[58,14,58,17],[3,1,3,17],[5,1,6,17],[17,3,17,6],[20,13,20,14],[27,1,31,14],[58,3,58,6],[37,10,37,11],[49,10,49,11],[48,10,48,11],[20,2,20,3],[20,8,20,10],[19,6,20,7],[34,3,34,6],[0,0,0,10],[12,1,13,14],[2,1,2,3],[8,1,8,2],[10,1,10,2],[8,12,9,13],[8,7,8,9],[10,7,10,9]]}
[{"$f":"\"EPA Energy Use Assessment Tool for \" & workbookType","v":"EPA Energy Use Assessment Tool for Drinking Water Systems"}]
["Site Structural Buildings - Major Non-Process Energy Users"]
[]
[null,"\nIn the Building Data tabs, the tool totals each building’s Lighting and HVAC information. You should use the totals for entry on the WTP or WWTP Energy Use tabs.  For instructions on how to enter that information, see the WTP or WWTP Energy Usage tabs. If you have already identified the site's Lighting and HVAC loads or would just like to estimate them without detailing this information here, proceed to the WTP or WWTP Energy Usage tab.\n\nIf you skip this tab, you can come back later to fill in this detail.\n\n\n\n"]
[]
[null,"\nThe following information is entered once for the entire plant.\n\nTo change the Total Number of Buildings on-site, go to the \"Building 1 Data\" tab and click the \"Set # of Buildings\" button. This lets you enter information for the specified number of buildings.\n\nAfter entering data in a building tab, click the \"Save and Continue\" button at the top. That allows you to enter data for the next building or if building data entry is complete, to return to the General Information tab. You can also click the other Building Data tabs at the bottom. \n\n"]
[]
[]
[null,"Total Plant Building Area",null,{"$f":"'Building 1 Data'!D9","v":9000},9,null,"Ft2","Total Plant Building Electric Load",null,null,{"$f":"'Building 1 Data'!K9","v":57.14935708794772},"kW","Total Plant Building Electric Use ",null,{"$f":"'Building 1 Data'!O9","v":141729.27061333199},null,null,"kWh/Yr"]
[]
[null,"Does the site have buildings?",null,{"$f":"hasBldgs","v":"Yes"},null,null,null,"Total Number of Buildings On-site:",null,null,{"$f":"[0]!totalbldgs","v":"10"}]
[]
[null,"Enter the following information for each building at the plant.\n\nTo begin, select the number of rooms in the \"No. of Rooms\" dropdown list below and click the \"Set # of rooms\" button.   It is important to know and set the number of rooms upfront, before any lighting data is entered.  If the number of rooms is later changed, all the data that had been entered will be lost. "]
[]
[]
[null,null,{"$f":"\"BUILDING \" & E9","v":"BUILDING 9"}]
[]
[null,null,"Name","Maintenance Facility",null,null,null,null,"Operating Hours per Year",null,{"$f":"IF(K19=\"\",\"\",K19*K20*52)","v":2080},"Hrs/Yr","Approximate Building Age (If known)",null,null,null,null,null,"Yrs"]
[null,null,"Area",{"$f":"I35+T35+T47+I47+I59+T59+T71+I71+I83+T83","v":2000},null,null,"Ft2",null,"Operating Hours per Day",null,"8","Hrs/Day"]
[null,null,"No. of Rooms",null,null,null,"! Changing the number of rooms will reset all lighting data entered.",null,"Operating Days per Week",null,"5","Days/Wk","Average Building Lighting Power Density (LPD)",null,null,null,null,{"$f":"IF(D19=0,\"\",(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/D19)","v":3.2869999999999999},"W/ft2"]
[null,null,"Estimated Electric Load:",null,null,null,null,null,"Estimated Annual Energy Use:",null,null,null,null,"Estimated Annual Energy Cost:"]
[null,null,{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 9 Lighting"},null,null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,0,(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)","v":6.5739999999999998},"kW",{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 9 Lighting"},null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,IF(K18=\"\",0,0),IF(K18=\"\",0,((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)*K18))","v":13673.92},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Lighting\"","v":"Total Building 9 Lighting"},null,null,null,{"$f":"L22*'General Information'!$H$46","v":1383.7999740754451},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 9 HVAC"},null,null,null,{"$f":"N111","v":2.4968354828562442},"kW",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 9 HVAC"},null,null,{"$f":"O$111","v":5539.9710600817871},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 9 HVAC"},null,null,null,{"$f":"R111","v":560.64477555228439},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 9 Combined"},null,null,null,{"$f":"SUM(G22:G23)","v":9.0708354828562445},"kW",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 9 Combined"},null,null,{"$f":"SUM(L22,L23)","v":19213.891060081787},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 9 Combined"},null,null,null,{"$f":"SUM(R22,R23)","v":1944.4447496277294},"$/Yr"]
[]
[null,null,"LIGHTING"]
[]
[null,"\nTo determine the site’s lighting loads and energy use, select each of the room’s lighting fixture types and quantity (Qty) using the dropdown lists below.\n\nSelect a light type from the dropdown list for each size and kind of fixture in a room. Then enter the quantity for each type. The tool provides the fixture’s electrical \nenergy load in watts. Do not include task lights (directional lights used to illuminate an area of work) when entering the room's lighting fixtures. \n\nIf a type of fixture is not available in the dropdown list, use the \"Other Type\" input field to enter the fixture and its total wattage.\n\nThe table automatically totals the room's lighting loads, each building's lighting energy use and the site's total lighting energy use per year for use in other areas of the tool.\nEnter the area of each room and the tool calculates the Lighting Power Density (LPD) in watts per square foot.  \nYou can now take an important next step and compare LPD’s from room to room and building to building to determine where excess energy might be in use.\n"]
[]
[]
[]
[]
[]
[]
[null,null,"Room 1 Name","Main Floor",null,null,null,"Area",2000,"Ft2",null,null,null,"Room 2 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 1 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 2 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Two F96T12 8' 75W Slim Fluorescent Lamps, ES Magnetic Ballast",{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":142},null,{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"142  Watts"},37,null,{"$f":"(IF(F38=\"Total\",0,I38*F38)+IF(F39=\"Total\",0,I39*F39)+IF(F40=\"Total\",0,I40*F40)+IF(F41=\"Total\",0,I41*F41)+IF(F42=\"Total\",0,I42*F42)+IF(F43=\"Total\",0,I43*F43))","v":6574},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q38=\"Total\",0,T38*Q38)+IF(Q39=\"Total\",0,T39*Q39)+IF(Q40=\"Total\",0,T40*Q40)+IF(Q41=\"Total\",0,T41*Q41)+IF(Q42=\"Total\",0,T42*Q42)+IF(Q43=\"Total\",0,T43*Q43))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Two F40T12 4' 40W Fluorescent Lamps, Magnetic Ballast",{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":88},null,{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"88  Watts"},15,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K38=0,\"\",K38/I35)","v":3.2869999999999999},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V38=0,\"\",V38/T35)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D44=0,\"Total\",D44)","v":"Total"},null,{"$f":"F43 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O44=0,\"Total\",O44)","v":"Total"},null,{"$f":"Q43 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 3 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 4 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 3 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 4 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F50=\"Total\",0,I50*F50)+IF(F51=\"Total\",0,I51*F51)+IF(F52=\"Total\",0,I52*F52)+IF(F53=\"Total\",0,I53*F53)+IF(F54=\"Total\",0,I54*F54)+IF(F55=\"Total\",0,I55*F55))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q50=\"Total\",0,T50*Q50)+IF(Q51=\"Total\",0,T51*Q51)+IF(Q52=\"Total\",0,T52*Q52)+IF(Q53=\"Total\",0,T53*Q53)+IF(Q54=\"Total\",0,T54*Q54)+IF(Q55=\"Total\",0,T55*Q55))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K50=0,\"\",K50/I47)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V50=0,\"\",V50/T47)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D56=0,\"Total\",D56)","v":"Total"},null,{"$f":"F55 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O56=0,\"Total\",O56)","v":"Total"},null,{"$f":"Q55 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 5 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 6 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 5 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 6 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F62=\"Total\",0,I62*F62)+IF(F63=\"Total\",0,I63*F63)+IF(F64=\"Total\",0,I64*F64)+IF(F65=\"Total\",0,I65*F65)+IF(F66=\"Total\",0,I66*F66)+IF(F67=\"Total\",0,I67*F67))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q62=\"Total\",0,T62*Q62)+IF(Q63=\"Total\",0,T63*Q63)+IF(Q64=\"Total\",0,T64*Q64)+IF(Q65=\"Total\",0,T65*Q65)+IF(Q66=\"Total\",0,T66*Q66)+IF(Q67=\"Total\",0,T67*Q67))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K62=0,\"\",K62/I59)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V62=0,\"\",V62/T59)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D68=0,\"Total\",D68)","v":"Total"},null,{"$f":"F67 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O68=0,\"Total\",O68)","v":"Total"},null,{"$f":"Q67 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 7 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 8 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 7 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 8 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E74,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F74=\"Total\",0,I74*F74)+IF(F75=\"Total\",0,I75*F75)+IF(F76=\"Total\",0,I76*F76)+IF(F77=\"Total\",0,I77*F77)+IF(F78=\"Total\",0,I78*F78)+IF(F79=\"Total\",0,I79*F79))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P74,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q74=\"Total\",0,T74*Q74)+IF(Q75=\"Total\",0,T75*Q75)+IF(Q76=\"Total\",0,T76*Q76)+IF(Q77=\"Total\",0,T77*Q77)+IF(Q78=\"Total\",0,T78*Q78)+IF(Q79=\"Total\",0,T79*Q79))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K74=0,\"\",K74/I71)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V74=0,\"\",V74/T71)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D80=0,\"Total\",D80)","v":"Total"},null,{"$f":"F79 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O80=0,\"Total\",O80)","v":"Total"},null,{"$f":"Q79 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 9 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 10 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 9 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 10 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F86=\"Total\",0,I86*F86)+IF(F87=\"Total\",0,I87*F87)+IF(F88=\"Total\",0,I88*F88)+IF(F89=\"Total\",0,I89*F89)+IF(F90=\"Total\",0,I90*F90)+IF(F91=\"Total\",0,I91*F91))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q86=\"Total\",0,T86*Q86)+IF(Q87=\"Total\",0,T87*Q87)+IF(Q88=\"Total\",0,T88*Q88)+IF(Q89=\"Total\",0,T89*Q89)+IF(Q90=\"Total\",0,T90*Q90)+IF(Q91=\"Total\",0,T91*Q91))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E87,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P87,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K86=0,\"\",K86/I83)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V86=0,\"\",V86/T83)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D92=0,\"Total\",D92)","v":"Total"},null,{"$f":"F91 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O92=0,\"Total\",O92)","v":"Total"},null,{"$f":"Q91 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[]
[null,"HVAC/Non-Process Energy "]
[]
[null,"\nTo determine the site's Non-Process Heating, Ventilating, and Air Conditioning (HVAC) loads and energy use, describe each building's HVAC electrical using units by entering them below. If multiple of a unit exists, either add them into the table as separate units or enter Motor Size as the motor's size (in hp) multiplied by the quantity.\n\nNon-Process HVAC is meant to include all equipment not tied to specific process operations such as general ventilation heaters, office air conditioners, restroom exhaust fans, etc. \nDo not provide process-related ventilation equipment such as odor control fans here.  You can enter process equipment information on the \"WTP or WWTP Energy Usage\" tab.    \n\nFor each Non-Process HVAC unit select the equipment type from the dropdown list and enter an “Equipment Description.”\n\nCollect and enter each unit’s motor size, efficiency and full load amperage (FLA) ratings.  This information can be gathered from the equipment's nameplate or specification datasheet.\nIf the site has authorized personnel capable of taking electrical measurements, enter the motors average operating current. Otherwise leave the \"Average Motor Operating Current\" blank and the tool will use an 80% Load Factor in its calculations. \n\nOnce the equipment's typical operating hours are entered, the tool calculates the estimated annual energy use and operating cost for the unit.\nIf conditions at the plant change, you can adjust these values.\n\nA summary of the HVAC and lighting information entered on the building data tabs is displayed on the top on the WTP and WWTP Energy Usage tabs.  For those values to be included in the total energy use and to be displayed in the pie charts and summary report, you must enter the values in the Equipment Electrical Energy Inventory table (on the WTP or WWTP Energy Usage tab) as Non Process HVAC. See the instructions on that tab on how to enter this information.\n\n"]
[]
[]
[]
[]
[null,null,"System Type","Equipment Type",null,null,"Equipment Description","Motor Size (hp)","Motor Efficiency","Motor Full Load Amperage (FLA)","Average Motor Operating Current          (Amps)","Motor Operating Hours              (Hours/Year)","Average Load Factor\n(%)","Average HVAC Electric Load (kW)","Estimated Annual Energy Use (kWh/yr)",null,null,"Estimated Annual Operating Costs  ($/Year)","Estimated Percent of Site Electric Use & Cost (%)"]
[null,null,"Non Process HVAC","Fan",null,null,"HVAC Unit",3,0.85,3.4,2.4,2500,{"$f":"IF(J104=0,0,IF(K104=0,0.75,K104/J104))","v":0.70588235294117652},{"$f":"IF(I104=0,0,H104*0.746*M104/I104)","v":1.8585467128027682},{"$f":"N104*L104","v":4646.3667820069204},null,null,{"$f":"O104*'General Information'!$H$46","v":470.21207031240385},{"$f":"IF('General Information'!$H$44=0,\"\",O104/'General Information'!$H$44)","v":2.0668891379034345E-3}]
[null,null,"Non Process HVAC","Compressor",null,null,"AC",1,0.85,1.1000000000000001,0.8,1400,0.72727272727272729,0.63828877005347595,893.60427807486633,null,null,{"$f":"O105*'General Information'!$H$46","v":90.432705239880505},{"$f":"IF('General Information'!$H$44=0,\"\",O105/'General Information'!$H$44)","v":3.975107998553676E-4}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O106*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O106/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O107*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O107/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O108*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O108/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O109*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O109/'General Information'!$H$44)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Total Building HVAC",null,null,null,{"$f":"SUM(N101:N109)","v":2.4968354828562442},{"$f":"SUM(O101:O109)","v":5539.9710600817871},null,null,{"$f":"SUM(R104:R109)","v":560.64477555228439},{"$f":"SUM(S104:S109)","v":2.464399937758802E-3}]

{"sheet":"Building 10 Data","index":12,"n_rows":111,"n_cols":24,"rows_kept":111,"cut":false,"hidden":false,"merged":[[58,14,58,17],[73,10,73,11],[36,10,36,11],[34,14,34,17],[72,10,72,11],[85,21,85,22],[85,10,85,11],[70,14,70,17],[60,21,60,22],[61,21,61,22],[84,10,84,11],[61,10,61,11],[60,10,60,11],[2,1,2,3],[8,12,9,13],[110,9,110,12],[70,3,70,6],[82,3,82,6],[97,1,99,20],[82,14,82,17],[49,10,49,11],[48,10,48,11],[5,1,6,17],[8,1,8,2],[27,1,31,14],[34,3,34,6],[17,3,17,6],[58,3,58,6],[46,3,46,6],[37,10,37,11],[48,21,48,22],[46,14,46,17],[0,0,0,10],[12,1,13,14],[20,2,20,3],[8,7,8,9],[10,7,10,9],[3,1,3,17],[10,1,10,2],[20,13,20,14],[19,6,20,7],[20,8,20,10],[36,21,36,22],[73,21,73,22],[49,21,49,22],[84,21,84,22],[37,21,37,22],[72,21,72,22]]}
[{"$f":"\"EPA Energy Use Assessment Tool for \" & workbookType","v":"EPA Energy Use Assessment Tool for Drinking Water Systems"}]
["Site Structural Buildings - Major Non-Process Energy Users"]
[]
[null,"\nIn the Building Data tabs, the tool totals each building’s Lighting and HVAC information. You should use the totals for entry on the WTP or WWTP Energy Use tabs.  For instructions on how to enter that information, see the WTP or WWTP Energy Usage tabs. If you have already identified the site's Lighting and HVAC loads or would just like to estimate them without detailing this information here, proceed to the WTP or WWTP Energy Usage tab.\n\nIf you skip this tab, you can come back later to fill in this detail.\n\n\n"]
[]
[null,"\nThe following information is entered once for the entire plant.\n\nTo change the Total Number of Buildings on-site, go to the \"Building 1 Data\" tab and click the \"Set # of Buildings\" button. This lets you enter information for the specified number of buildings.\n\nAfter entering data in a building tab, click the \"Save and Continue\" button at the top. That allows you to enter data for the next building or if building data entry is complete, to return to the General Information tab. You can also click the other Building Data tabs at the bottom. \n"]
[]
[]
[null,"Total Plant Building Area",null,{"$f":"'Building 1 Data'!D9","v":9000},10,null,"Ft2","Total Plant Building Electric Load",null,null,{"$f":"'Building 1 Data'!K9","v":57.14935708794772},"kW","Total Plant Building Electric Use ",null,{"$f":"'Building 1 Data'!O9","v":141729.27061333199},null,null,"kWh/Yr"]
[]
[null,"Does the site have buildings?",null,{"$f":"hasBldgs","v":"Yes"},null,null,null,"Total Number of Buildings On-site:",null,null,{"$f":"[0]!totalbldgs","v":"10"}]
[]
[null,"Enter the following information for each building at the plant.\n\nTo begin, select the number of rooms in the \"No. of Rooms\" dropdown list below and click the \"Set # of rooms\" button.   It is important to know and set the number of rooms upfront, before any lighting data is entered.  If the number of rooms is later changed, all the data that had been entered will be lost. "]
[]
[]
[null,null,{"$f":"\"BUILDING \" & E9","v":"BUILDING 10"}]
[]
[null,null,"Name","Chemical Storage",null,null,null,null,"Operating Hours per Year",null,{"$f":"IF(K19=\"\",\"\",K19*K20*52)","v":1040},"Hrs/Yr","Approximate Building Age (If known)",null,null,null,null,null,"Yrs"]
[null,null,"Area",{"$f":"I35+T35+T47+I47+I59+T59+T71+I71+I83+T83","v":600},null,null,"Ft2",null,"Operating Hours per Day",null,"4","Hrs/Day"]
[null,null,"No. of Rooms",null,null,null,"! Changing the number of rooms will reset all lighting data entered.",null,"Operating Days per Week",null,"5","Days/Wk","Average Building Lighting Power Density (LPD)",null,null,null,null,{"$f":"IF(D19=0,\"\",(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/D19)","v":2.7516666666666665},"W/ft2"]
[null,null,"Estimated Electric Load:",null,null,null,null,null,"Estimated Annual Energy Use:",null,null,null,null,"Estimated Annual Energy Cost:"]
[null,null,{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 10 Lighting"},null,null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,0,(K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)","v":1.651},"kW",{"$f":"\"Total Building \" & $E$9& \" Lighting\"","v":"Total Building 10 Lighting"},null,null,{"$f":"IF((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)=0,IF(K18=\"\",0,0),IF(K18=\"\",0,((K38+V38+V50+K50+K62+V62+V74+K74+K86+V86)/1000)*K18))","v":1717.04},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Lighting\"","v":"Total Building 10 Lighting"},null,null,null,{"$f":"L22*'General Information'!$H$46","v":173.76435634306051},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 10 HVAC"},null,null,null,{"$f":"N111","v":3.104059078176725},"kW",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 10 HVAC"},null,null,{"$f":"O$111","v":7760.1476954418122},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" HVAC\"","v":"Total Building 10 HVAC"},null,null,null,{"$f":"R111","v":785.32653253595186},"$/Yr"]
[null,null,{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 10 Combined"},null,null,null,{"$f":"SUM(G22:G23)","v":4.7550590781767248},"kW",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 10 Combined"},null,null,{"$f":"SUM(L22,L23)","v":9477.1876954418112},"kWh/Yr",{"$f":"\"Total Building \" & $E$9 & \" Combined\"","v":"Total Building 10 Combined"},null,null,null,{"$f":"SUM(R22,R23)","v":959.09088887901237},"$/Yr"]
[]
[null,null,"LIGHTING"]
[]
[null,"\nTo determine the site’s lighting loads and energy use, select each of the room’s lighting fixture types and quantity (Qty) using the dropdown lists below.\n\nSelect a light type from the dropdown list for each size and kind of fixture in a room. Then enter the quantity for each type. The tool provides the fixture’s electrical \nenergy load in watts. Do not include task lights (directional lights used to illuminate an area of work) when entering the room's lighting fixtures. \n\nIf a type of fixture is not available in the dropdown list, use the \"Other Type\" input field to enter the fixture and its total wattage.\n\nThe table automatically totals the room's lighting loads, each building's lighting energy use and the site's total lighting energy use per year for use in other areas of the tool.\nEnter the area of each room and the tool calculates the Lighting Power Density (LPD) in watts per square foot.  \nYou can now take an important next step and compare LPD’s from room to room and building to building to determine where excess energy might be in use.\n\n"]
[]
[]
[]
[]
[]
[]
[null,null,"Room 1 Name","Main Floor",null,null,null,"Area",600,"Ft2",null,null,null,"Room 2 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 1 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 2 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Two F40T12 4' 40W Fluorescent Lamps, Magnetic Ballast",{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":88},null,{"$f":"VLOOKUP(E38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"88  Watts"},2,null,{"$f":"(IF(F38=\"Total\",0,I38*F38)+IF(F39=\"Total\",0,I39*F39)+IF(F40=\"Total\",0,I40*F40)+IF(F41=\"Total\",0,I41*F41)+IF(F42=\"Total\",0,I42*F42)+IF(F43=\"Total\",0,I43*F43))","v":1651},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P38,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q38=\"Total\",0,T38*Q38)+IF(Q39=\"Total\",0,T39*Q39)+IF(Q40=\"Total\",0,T40*Q40)+IF(Q41=\"Total\",0,T41*Q41)+IF(Q42=\"Total\",0,T42*Q42)+IF(Q43=\"Total\",0,T43*Q43))","v":0},null,"W"]
[null,null,"Light Type 2",null,"One 250W Metal Halide Lamp, Magnetic Ballast",{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":295},null,{"$f":"VLOOKUP(E39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"295  Watts"},5,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P39,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P40,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K38=0,\"\",K38/I35)","v":2.7516666666666665},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P41,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V38=0,\"\",V38/T35)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P42,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D44=0,\"Total\",D44)","v":"Total"},null,{"$f":"F43 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O44=0,\"Total\",O44)","v":"Total"},null,{"$f":"Q43 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 3 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 4 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 3 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 4 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F50=\"Total\",0,I50*F50)+IF(F51=\"Total\",0,I51*F51)+IF(F52=\"Total\",0,I52*F52)+IF(F53=\"Total\",0,I53*F53)+IF(F54=\"Total\",0,I54*F54)+IF(F55=\"Total\",0,I55*F55))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P50,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q50=\"Total\",0,T50*Q50)+IF(Q51=\"Total\",0,T51*Q51)+IF(Q52=\"Total\",0,T52*Q52)+IF(Q53=\"Total\",0,T53*Q53)+IF(Q54=\"Total\",0,T54*Q54)+IF(Q55=\"Total\",0,T55*Q55))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P51,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P52,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K50=0,\"\",K50/I47)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P53,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V50=0,\"\",V50/T47)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P54,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D56=0,\"Total\",D56)","v":"Total"},null,{"$f":"F55 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O56=0,\"Total\",O56)","v":"Total"},null,{"$f":"Q55 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 5 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 6 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 5 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 6 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F62=\"Total\",0,I62*F62)+IF(F63=\"Total\",0,I63*F63)+IF(F64=\"Total\",0,I64*F64)+IF(F65=\"Total\",0,I65*F65)+IF(F66=\"Total\",0,I66*F66)+IF(F67=\"Total\",0,I67*F67))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P62,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q62=\"Total\",0,T62*Q62)+IF(Q63=\"Total\",0,T63*Q63)+IF(Q64=\"Total\",0,T64*Q64)+IF(Q65=\"Total\",0,T65*Q65)+IF(Q66=\"Total\",0,T66*Q66)+IF(Q67=\"Total\",0,T67*Q67))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P63,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P64,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K62=0,\"\",K62/I59)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P65,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V62=0,\"\",V62/T59)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P66,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D68=0,\"Total\",D68)","v":"Total"},null,{"$f":"F67 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O68=0,\"Total\",O68)","v":"Total"},null,{"$f":"Q67 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 7 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 8 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 7 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 8 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E74,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F74=\"Total\",0,I74*F74)+IF(F75=\"Total\",0,I75*F75)+IF(F76=\"Total\",0,I76*F76)+IF(F77=\"Total\",0,I77*F77)+IF(F78=\"Total\",0,I78*F78)+IF(F79=\"Total\",0,I79*F79))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P74,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q74=\"Total\",0,T74*Q74)+IF(Q75=\"Total\",0,T75*Q75)+IF(Q76=\"Total\",0,T76*Q76)+IF(Q77=\"Total\",0,T77*Q77)+IF(Q78=\"Total\",0,T78*Q78)+IF(Q79=\"Total\",0,T79*Q79))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P75,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P76,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K74=0,\"\",K74/I71)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P77,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V74=0,\"\",V74/T71)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P78,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D80=0,\"Total\",D80)","v":"Total"},null,{"$f":"F79 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O80=0,\"Total\",O80)","v":"Total"},null,{"$f":"Q79 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[null,null,"Room 9 Name",null,null,null,null,"Area",null,"Ft2",null,null,null,"Room 10 Name",null,null,null,null,"Area",null,"Ft2"]
[null,null,"Room 9 Lighting (Main Lighting only - Do not include task lights)",null,null,null,null,null,null,null,null,null,null,"Room 10 Lighting (Main Lighting only - Do not include task lights)"]
[null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)",null,null,"Select up to 6 Light Fixture Types",null,null,null,null,null,null,null,"Total Room Wattage (W)"]
[null,null,"Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(F86=\"Total\",0,I86*F86)+IF(F87=\"Total\",0,I87*F87)+IF(F88=\"Total\",0,I88*F88)+IF(F89=\"Total\",0,I89*F89)+IF(F90=\"Total\",0,I90*F90)+IF(F91=\"Total\",0,I91*F91))","v":0},null,"W","Light Type 1",null,"Select Light Fixture",{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P86,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"(IF(Q86=\"Total\",0,T86*Q86)+IF(Q87=\"Total\",0,T87*Q87)+IF(Q88=\"Total\",0,T88*Q88)+IF(Q89=\"Total\",0,T89*Q89)+IF(Q90=\"Total\",0,T90*Q90)+IF(Q91=\"Total\",0,T91*Q91))","v":0},null,"W"]
[null,null,"Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(E87,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 2",null,"Select Light Fixture",null,null,{"$f":"VLOOKUP(P87,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)",null,null,"Light Type 3",null,"Select Light Fixture",{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P88,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,"Room Lighting Power Density (LPD)"]
[null,null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(K86=0,\"\",K86/I83)","v":""},"W/ft2",null,"Light Type 4",null,"Select Light Fixture",{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P89,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,{"$f":"IF(V86=0,\"\",V86/T83)","v":""},"W/ft2"]
[null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(E90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"},null,null,null,null,null,"Light Type 5",null,"Select Light Fixture",{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$150,2,FALSE)","v":"Total"},null,{"$f":"VLOOKUP(P90,'Linked Cells (hidden)'!$D$57:$E$140,2,FALSE)& \"  \" & \"Watts\"","v":"Total  Watts"}]
[null,null,"Other Type : Name",null,null,{"$f":"IF(D92=0,\"Total\",D92)","v":"Total"},null,{"$f":"F91 & \" Watts\"","v":"Total Watts"},null,null,null,null,null,"Other Type : Name",null,null,{"$f":"IF(O92=0,\"Total\",O92)","v":"Total"},null,{"$f":"Q91 & \" Watts\"","v":"Total Watts"}]
[null,null,"                      : Watts",null,null,null,null,null,null,null,null,null,null,"                      : Watts"]
[]
[]
[]
[null,"HVAC/Non-Process Energy "]
[]
[null,"\nTo determine the site's Non-Process Heating, Ventilating, and Air Conditioning (HVAC) loads and energy use, describe each building's HVAC electrical using units by entering them below. If multiple of a unit exists, either add them into the table as separate units or enter Motor Size as the motor's size (in hp) multiplied by the quantity.\n\nNon-Process HVAC is meant to include all equipment not tied to specific process operations such as general ventilation heaters, office air conditioners, restroom exhaust fans, etc. \nDo not provide process-related ventilation equipment such as odor control fans here.  You can enter process equipment information on the \"WTP or WWTP Energy Usage\" tab.    \n\nFor each Non-Process HVAC unit select the equipment type from the dropdown list and enter an “Equipment Description.”\n\nCollect and enter each unit’s motor size, efficiency and full load amperage (FLA) ratings.  This information can be gathered from the equipment's nameplate or specification datasheet.\nIf the site has authorized personnel capable of taking electrical measurements, enter the motors average operating current. Otherwise leave the \"Average Motor Operating Current\" blank and the tool will use an 80% Load Factor in its calculations. \n\nOnce the equipment's typical operating hours are entered, the tool calculates the estimated annual energy use and operating cost for the unit.\nIf conditions at the plant change, you can adjust these values.\n\nA summary of the HVAC and lighting information entered on the building data tabs is displayed on the top on the WTP and WWTP Energy Usage tabs.  For those values to be included in the total energy use and to be displayed in the pie charts and summary report, you must enter the values in the Equipment Electrical Energy Inventory table (on the WTP or WWTP Energy Usage tab) as Non Process HVAC. See the instructions on that tab on how to enter this information.\n\n"]
[]
[]
[]
[]
[null,null,"System Type","Equipment Type",null,null,"Equipment Description","Motor Size (hp)","Motor Efficiency","Motor Full Load Amperage (FLA)","Average Motor Operating Current          (Amps)","Motor Operating Hours              (Hours/Year)","Average Load Factor\n(%)","Average HVAC Electric Load (kW)","Estimated Annual Energy Use (kWh/yr)",null,null,"Estimated Annual Operating Costs  ($/Year)","Estimated Percent of Site Electric Use & Cost (%)"]
[null,null,"Non Process HVAC","Fan",null,null,"Exhaust Fan",2,0.85,2.2000000000000002,1.9,2500,{"$f":"IF(J104=0,0,IF(K104=0,0.75,K104/J104))","v":0.86363636363636354},{"$f":"IF(I104=0,0,H104*0.746*M104/I104)","v":1.5159358288770053},{"$f":"N104*L104","v":3789.8395721925131},null,null,{"$f":"O104*'General Information'!$H$46","v":383.53156240127885},{"$f":"IF('General Information'!$H$44=0,\"\",O104/'General Information'!$H$44)","v":1.6858716958151748E-3}]
[null,null,"Non Process HVAC","Fan",null,null,"Heater Fan",2,0.85,2.1,1.9,2500,0.90476190476190466,1.5881232492997197,3970.3081232492991,null,null,{"$f":"O105*'General Information'!$H$46","v":401.79497013467306},{"$f":"IF('General Information'!$H$44=0,\"\",O105/'General Information'!$H$44)","v":1.7661513003778022E-3}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O106*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O106/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O107*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O107/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O108*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O108/'General Information'!$H$44)","v":0}]
[null,null,"Non Process HVAC","Select Equipment",null,null,null,null,null,null,null,null,0,0,0,null,null,{"$f":"O109*'General Information'!$H$46","v":0},{"$f":"IF('General Information'!$H$44=0,\"\",O109/'General Information'!$H$44)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Total Building HVAC",null,null,null,{"$f":"SUM(N101:N109)","v":3.104059078176725},{"$f":"SUM(O101:O109)","v":7760.1476954418122},null,null,{"$f":"SUM(R104:R109)","v":785.32653253595186},{"$f":"SUM(S104:S109)","v":3.452022996192977E-3}]

{"sheet":"WWTP Energy Usage","index":13,"n_rows":344,"n_cols":15,"rows_kept":344,"cut":false,"hidden":true,"merged":[[65,1,65,2],[16,1,16,2],[17,1,17,2],[0,0,0,10],[11,1,12,11],[3,1,7,13],[13,5,13,8],[13,1,13,2],[13,10,13,13],[1,16,1,17],[9,12,9,13],[64,1,64,2],[9,2,9,3],[15,1,15,2],[19,1,24,14]]}
[{"$f":"\"EPA Energy Use Assessment Tool for \" & workbookType","v":"EPA Energy Use Assessment Tool for Drinking Water Systems"}]
["Wastewater Systems Energy Usage"]
[]
[null,"To determine the site's electrical energy breakdown and baseline, you must describe each major piece of equipment at the plant by entering information in the table below.\nCollect each motor's size (hp), efficiency rating (%), full load amperage (FLA) rating and annual operating hours.\n\nIf you do not have time to collect information for all equipment at the plant, you should start with gathering data for the following motors sizes:\n• 10 hp and greater. After entering this data, gather data next for all motors sized:\n• 5 hp and greater. After entering this data, gather data next for all motors sized:\n• 1 hp and greater.\n\nIf a piece of equipment is not motor based, identify the operating load in kilo-watts (kW) and the unit's annual operating hours.\n\nAt each stage of data entry, the tool estimates the plant's electrical energy breakdown.\nAt the bottom of the table below, the \"Percent of Site Electrical Energy Identified” provides the estimate of what portion of the site's electrical energy use has been captured.  Use that percent value to help gauge how much data is left to be collected. It is ideal to have 90% or greater accounted for.\n\nThe tool automatically generates a list of the Top 5 Electrical Energy Use Systems at the plant. That breakdown is listed by major system type.  \nThose smaller systems not in the Top 5 are combined and shown as the \"Balance of Plant Identified.\"  The electrical energy that has not yet been identified\nis shown as \"Balance of Plant Unidentified.\"\nAs the “Percent of Site Electrical Energy Identified” gets closer to 100%, the \"Balance of Plant Unidentified\" decreases."]
[]
[]
[]
[]
[]
[null,"Collection","Headworks",null,"Primary Treatment",null,null,"Secondary Treatment",null,null,"Tertiary Treatment",null,"Disinfection"]
[]
[null,"If the plant's Building Lighting and HVAC (Non-Process) energy loads were entered on the Building Data tabs, the site's Total Building Non-Process loads are summarized below.\nEnter this summarized data into the Equipment Electrical Energy Inventory Table with System Type as either \"Non-Process HVAC\", \"Lighting\" or \"Other Non Process Load\" and Equipment Type as \"Other kW Load\".  For further instructions, see below."]
[]
[null,"Estimated Average Building Electric Loads:",null,null,null,"Estimated Building Annual Energy Use:",null,null,null,null,"Estimated Building Annual Energy Cost:"]
[]
[null,"Total Plant Building(s) Lighting",null,{"$f":"I16/8760","v":8.8212657534246581},"kW","Total Plant Building(s) Lighting",null,null,{"$f":"SUM('Building 1 Data'!L22,'Building 2 Data'!L22,'Building 3 Data'!L22,'Building 4 Data'!L22,'Building 5 Data'!L22,'Building 6 Data'!L22,'Building 7 Data'!L22,'Building 8 Data'!L22,'Building 9 Data'!L22,'Building 10 Data'!L22)","v":77274.288},"kWh/yr","Total Plant Building(s) Lighting",null,null,{"$f":"SUM('Building 1 Data'!R22,'Building 2 Data'!R22,'Building 3 Data'!R22,'Building 4 Data'!R22,'Building 5 Data'!R22,'Building 6 Data'!R22,'Building 7 Data'!R22,'Building 8 Data'!R22,'Building 9 Data'!R22,'Building 10 Data'!R22)","v":7820.1538206380073},"$/yr"]
[null,"Total Plant Building(s) HVAC",null,{"$f":"I17/8760","v":7.3578747275493139},"kW","Total Plant Building(s) HVAC",null,null,{"$f":"SUM('Building 1 Data'!L23,'Building 2 Data'!L23,'Building 3 Data'!L23,'Building 4 Data'!L23,'Building 5 Data'!L23,'Building 6 Data'!L23,'Building 7 Data'!L23,'Building 8 Data'!L23,'Building 9 Data'!L23,'Building 10 Data'!L23)","v":64454.982613331988},"kWh/yr","Total Plant Building(s) HVAC",null,null,{"$f":"SUM('Building 1 Data'!R23,'Building 2 Data'!R23,'Building 3 Data'!R23,'Building 4 Data'!R23,'Building 5 Data'!R23,'Building 6 Data'!R23,'Building 7 Data'!R23,'Building 8 Data'!R23,'Building 9 Data'!R23,'Building 10 Data'!R23)","v":6522.8407998117618},"$/yr"]
[null,"Total Plant Building(s) Combined",null,{"$f":"SUM(D16:D17)","v":16.17914048097397},"kW","Total Plant Building(s) Combined",null,null,{"$f":"SUM(I16:I17)","v":141729.27061333199},"kWh/yr","Total Plant Building(s) Combined",null,null,{"$f":"SUM(N16:N17)","v":14342.994620449768},"$/yr"]
[]
[null,"Table Entry Instructions:\n1. For each piece of equipment recognized at the plant, identify and select the “System Type” and “Equipment Type” from the dropdown lists. Select \"Other\" in the \"System Type\" dropdown to enter system types not listed in the list and use the \"Equipment Description\" field to describe the system. \n2. Enter a unique “Equipment Description” to keep track of each piece of equipment.  This can be the site's identification name or number.\n3. Collect and enter each unit’s motor size, efficiency and full load amperage (FLA) ratings.  That information is usually on the equipment's nameplate or specification datasheet.\n4. If the site has authorized personnel capable of taking electrical measurements, collect and enter the motor's average operating current.  If the site is unable to measure the motor's typical operating current, leave this measurement blank and the tool uses 75% for the unit's \"Average Load Factor.\"\n5. Enter the unit's annual operating hours.  If this information is not tracked for the unit, estimate the value.  You can readjust this value later.\n6. If the piece of equipment is not motor based or if a total system load has already been identified such as for the Building Lighting and HVAC systems, select “Other kW Load” in the \n\"Equipment Type\" dropdown list. The tool populates\"N/A\" in these cells: Motor Size, Motor Full Load Amperage, Average Motor Operating Current, and Load Factor. You can then enter the annual operating hours into the respective cell and electrical energy load (in kW) into the column titled “Average Electric Load (kW).\"\n\nEntry Results:\nThe tool calculates the site's Annual Electrical Energy by total Average Electric Load (kW), Estimated Annual Energy Use (kWh/yr) and Estimated Annual Operating Costs ($/Yr).\nThe tool also provides the total Estimated Percent of Site Electric Use & Cost (%) identified as compared to the site's Annual Electrical Energy Billed.\nAny difference between what electrical energy has been identified and what has been billed is also indicated.  If this value is positive, the site's electrical energy loads have been over\nestimated and it might be necessary to readjust the equipment loads or operating hours.\nThe tool generates a pie chart of the site's top electrical energy use systems.  \nIf conditions at the plant change, you can adjust the entry values.\nA summary of the Electrical Energy Use Breakdown is provided on \"Summary Report\" tab under Equipment Inventory.\n\nOnce this baseline tool is completed to reasonable accuracy, determine where the majority of energy is being used. Your next steps might be as follows:\n• Prioritizing further investigation of opportunities to reduce the energy use. Look at large demand equipment or equipment that runs for long periods and see if a schedule reduction or more efficient equipment could save large amounts of money. Then work down to smaller items. Lighting and HVAC can be easy and cheap savings.\n• Determining operational improvements to reduce energy use.\n• Comparing and contrasting impacts (reductions or increases) of contemplated equipment upgrades or technology changes. Enter in a higher efficiency motor or a more efficient light fixture and immediately see how much money can be saved per year.\n• Updating the table to confirm energy impacts (reductions or increases) as operational or equipment modifications or replacements are completed. Keep the tool up to date as you make schedule or equipment changes.\n"]
[]
[]
[]
[]
[]
[]
[]
[null,"EQUIPMENT ELECTRICAL ENERGY INVENTORY"]
[null,"System Type","Equipment Type","Equipment Description","Motor Size (hp)","Motor Efficiency (%)","Motor Full Load Amperage (FLA)","Average Motor Operating Current          (Amps)","Operating Hours              (Hrs/Yr)","Average Load Factor (%)","Average Electric Load (kW)","Estimated Annual Energy Use (kWh/yr)","Estimated Annual Operating Costs  ($/Yr)","Estimated Percent of Site Electric Use & Cost (%)"]
[null,"Lighting","Other kW Load","All Site Lighting","N/A","N/A","N/A","N/A",8760,1,12.77,{"$f":"K30*I30","v":111865.2},{"$f":"L30*'General Information'!$H$46","v":11320.752268548044},{"$f":"IF('General Information'!$H$44=0,0,L30/'General Information'!$H$44)","v":4.9762099644128116E-2}]
[null,"Non Process HVAC","Other kW Load","All Site HVAC","N/A","N/A","N/A","N/A",8760,1,7.36,64473.600000000006,{"$f":"L31*'General Information'!$H$46","v":6524.7248783487557},{"$f":"IF('General Information'!$H$44=0,0,L31/'General Information'!$H$44)","v":2.8680427046263349E-2}]
[null,"Influent Pumping","Pump","Infl Pump Station",25,88,20,17,4700,{"$f":"IF(G32=0,0,IF(H32=0,0.75,H32/G32))","v":0.85},{"$f":"IF(F32=0,0,E32*0.746*J32/(F32/100))","v":18.014204545454543},84666.761363636353,{"$f":"L32*'General Information'!$H$46","v":8568.2717304219914},{"$f":"IF('General Information'!$H$44=0,0,L32/'General Information'!$H$44)","v":3.7663150072791973E-2}]
[null,"Primary Treatment","Blower","Grit Blowers",7.5,89,8,5.5,8760,0.6875,4.3219803370786511,37860.547752808983,{"$f":"L33*'General Information'!$H$46","v":3831.4854115585886},{"$f":"IF('General Information'!$H$44=0,0,L33/'General Information'!$H$44)","v":1.6841880672957731E-2}]
[null,"Primary Treatment","Pump","Sample Pump",3,83,3.5,2.4,8760,0.68571428571428572,1.84895008605852,16196.802753872635,{"$f":"L34*'General Information'!$H$46","v":1639.1155740938991},{"$f":"IF('General Information'!$H$44=0,0,L34/'General Information'!$H$44)","v":7.204983431438005E-3}]
[null,"Primary Treatment","Pump","Sludge Pump",5,87.5,4.8,4,2190,0.83333333333333337,3.5523809523809526,7779.7142857142862,{"$f":"L35*'General Information'!$H$46","v":787.30667042704636},{"$f":"IF('General Information'!$H$44=0,0,L35/'General Information'!$H$44)","v":3.4607269954245044E-3}]
[null,"Primary Treatment","Blower","Channel Blower",10,88,10.5,6.8,8760,0.64761904761904765,5.4900432900432907,48092.77922077923,{"$f":"L36*'General Information'!$H$46","v":4866.9866899126509},{"$f":"IF('General Information'!$H$44=0,0,L36/'General Information'!$H$44)","v":2.1393585062624211E-2}]
[null,"Secondary Treatment","Blower","Secondy Blowers",200,91,225,185,8760,0.82222222222222219,134.80830280830278,1180920.7326007325,{"$f":"L37*'General Information'!$H$46","v":119509.11510072087},{"$f":"IF('General Information'!$H$44=0,0,L37/'General Information'!$H$44)","v":0.52532061058751445}]
[null,"Secondary Treatment","Blower","Secondy Blowers",200,91,225,185,450,0.82222222222222219,134.80830280830278,60663.736263736253,{"$f":"L38*'General Information'!$H$46","v":6139.1668716123731},{"$f":"IF('General Information'!$H$44=0,0,L38/'General Information'!$H$44)","v":2.6985647804153138E-2}]
[null,"Secondary Treatment","Pump","RAS Pumps 1-4",20,88,21,16,8760,0.76190476190476186,12.917748917748918,113159.48051948052,{"$f":"L39*'General Information'!$H$46","v":11451.733388029765},{"$f":"IF('General Information'!$H$44=0,0,L39/'General Information'!$H$44)","v":5.033784720617461E-2}]
[null,"Secondary Treatment","Pump","RAS Pumps 5-7",15,86,16,13,8760,0.8125,10.571947674418604,92610.261627906977,{"$f":"L40*'General Information'!$H$46","v":9372.1535331359155},{"$f":"IF('General Information'!$H$44=0,0,L40/'General Information'!$H$44)","v":4.1196735599602748E-2}]
[null,"Secondary Treatment","Pump","WAS Pumps",7.5,86,8,4,1460,{"$f":"IF(G41=0,0,IF(H41=0,0.75,H41/G41))","v":0.5},{"$f":"IF(F41=0,0,E41*0.746*J41/(F41/100))","v":3.2529069767441858},{"$f":"K41*I41","v":4749.2441860465115},{"$f":"L41*'General Information'!$H$46","v":480.62325810953411},{"$f":"IF('General Information'!$H$44=0,0,L41/'General Information'!$H$44)","v":2.1126531076719355E-3}]
[null,"Fixed Film Treatment","Pump","R.Tower Pumps",60,91,65,36,8760,{"$f":"IF(G42=0,0,IF(H42=0,0.75,H42/G42))","v":0.55384615384615388},{"$f":"IF(F42=0,0,E42*0.746*J42/(F42/100))","v":27.241927303465765},238639.28317836011,{"$f":"L42*'General Information'!$H$46","v":24150.282718898274},{"$f":"IF('General Information'!$H$44=0,0,L42/'General Information'!$H$44)","v":0.10615626475905698}]
[null,"Anaerobic Digestion","Pump","Sludge Recir Pump",5,85,6,5,8760,{"$f":"IF(G43=0,0,IF(H43=0,0.75,H43/G43))","v":0.83333333333333337},{"$f":"IF(F43=0,0,E43*0.746*J43/(F43/100))","v":3.6568627450980395},32034.117647058825,{"$f":"L43*'General Information'!$H$46","v":3241.8509958760733},{"$f":"IF('General Information'!$H$44=0,0,L43/'General Information'!$H$44)","v":1.4250052334100901E-2}]
[null,"Anaerobic Digestion","Mixer","Gas Mixer",10,88,12,9,8760,{"$f":"IF(G44=0,0,IF(H44=0,0.75,H44/G44))","v":0.75},{"$f":"IF(F44=0,0,E44*0.746*J44/(F44/100))","v":6.357954545454545},55695.681818181816,{"$f":"L44*'General Information'!$H$46","v":5636.4000269209},{"$f":"IF('General Information'!$H$44=0,0,L44/'General Information'!$H$44)","v":2.4775659171789064E-2}]
[null,"Anaerobic Digestion","Other kW Load","Mixer Heater","N/A","N/A","N/A","N/A",2500,1,7.2,18000,{"$f":"L45*'General Information'!$H$46","v":1821.5990391459077},{"$f":"IF('General Information'!$H$44=0,0,L45/'General Information'!$H$44)","v":8.0071174377224202E-3}]
[null,"Effluent Pumping/Storage","Pump","Effluent Pumps",7.5,91,8,6,4416,{"$f":"IF(G46=0,0,IF(H46=0,0.75,H46/G46))","v":0.75},{"$f":"IF(F46=0,0,E46*0.746*J46/(F46/100))","v":4.6112637362637363},20363.340659340658,{"$f":"L46*'General Information'!$H$46","v":2060.7689877142075},{"$f":"IF('General Information'!$H$44=0,0,L46/'General Information'!$H$44)","v":9.0584255602049191E-3}]
[null,"Anaerobic Digestion","Pump","Ht Wtr Pumps",2,85,2.2000000000000002,1.8,8760,{"$f":"IF(G47=0,0,IF(H47=0,0.75,H47/G47))","v":0.81818181818181812},{"$f":"IF(F47=0,0,E47*0.746*J47/(F47/100))","v":1.4361497326203208},12580.67165775401,{"$f":"L47*'General Information'!$H$46","v":1273.1633001986033},{"$f":"IF('General Information'!$H$44=0,0,L47/'General Information'!$H$44)","v":5.5963841893923536E-3}]
[null,"Anaerobic Digestion","Pump","Sludge Ht Wtr Pumps",2,85,2.2000000000000002,2,8760,{"$f":"IF(G48=0,0,IF(H48=0,0.75,H48/G48))","v":0.90909090909090906},{"$f":"IF(F48=0,0,E48*0.746*J48/(F48/100))","v":1.5957219251336896},13978.524064171121,{"$f":"L48*'General Information'!$H$46","v":1414.625889109559},{"$f":"IF('General Information'!$H$44=0,0,L48/'General Information'!$H$44)","v":6.2182046548803918E-3}]
[null,"Internal Plant Pumping","Other kW Load",null,"N/A","N/A","N/A","N/A",4380,0.75,5,21900,{"$f":"L49*'General Information'!$H$46","v":2216.2788309608545},{"$f":"IF('General Information'!$H$44=0,0,L49/'General Information'!$H$44)","v":9.7419928825622781E-3}]
[]
[null,null,null,null,null,null,null,null,null,"Estimated Annual WWTP Electric Use & Cost",{"$f":"SUM(wwtpLoads)","v":406.81664838456936},{"$f":"SUM(wwtpElecUse)","v":2236230.4795995811},{"$f":"SUM(wwtpCosts)","v":226306.40516374377},{"$f":"SUM(wwtpSitePercent)","v":0.99476444822045407}]
[null,null,null,null,null,null,null,null,null,"Actual Annual WWTP Electric Use & Cost",null,{"$f":"'General Information'!H$44","v":2248000},{"$f":"L52*'General Information'!H$46","v":227497.48000000004}]
[null,null,null,null,null,null,null,null,null,"Difference Between Billed and Identified",null,{"$f":"L51-L52","v":-11769.5204004189},{"$f":"M51-M52","v":-1191.0748362562736}]
[null,null,null,null,null,null,null,null,null,"Percent of Site Electrical Energy Identified",null,{"$f":"IF(L52=0,0,L51/L52)","v":0.99476444822045418}]
[]
[]
[]
[]
[null,"Top Energy Use Systems:"]
[null,{"$f":"\"#1  \"&UPPER($B$322)","v":"#1  SECONDARY TREATMENT"},null,{"$f":"C$322","v":0.64595349430511695}]
[null,{"$f":"\"#2  \"&UPPER($B$323)","v":"#2  FIXED FILM TREATMENT"},null,{"$f":"C$323","v":0.10615626475905698}]
[null,{"$f":"\"#3  \"&UPPER($B$324)","v":"#3  ANAEROBIC DIGESTION"},null,{"$f":"C$324","v":5.8847417787885131E-2}]
[null,{"$f":"\"#4  \"&UPPER($B$325)","v":"#4  LIGHTING"},null,{"$f":"C$325","v":4.9762099644128116E-2}]
[null,{"$f":"\"#5  \"&UPPER($B$326)","v":"#5  PRIMARY TREATMENT"},null,{"$f":"C$326","v":4.8901176162444451E-2}]
[null,"Balance of Plant Identified",null,{"$f":"N51-SUM(D60:D64)","v":8.5143995561822394E-2}]
[null,"Balance of Plant Unidentified",null,{"$f":"1-SUM(D60:D65)","v":5.2355517795459328E-3}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Other kW Load",{"$f":"SUM(IF($C$30:$C$50=B321, N$30:$N50, 0))","v":9.6191637010676165E-2},"(Added to trigger the calculate function)"]
[null,"Secondary Treatment",{"$f":"SUM(IF(wwtpSysTypes=B322, wwtpSitePercent, 0))","v":0.64595349430511695},{"$f":"SUM(IF(wwtpSysTypes=B322, wwtpLoads, 0))","v":296.35920918551727},{"$f":"SUM(IF(wwtpSysTypes=B322, wwtpCosts, 0))","v":146952.79215160845},{"$f":"SUM(IF(wwtpSysTypes=B322, wwtpElecUse, 0))","v":1452103.4551979026}]
[null,"Fixed Film Treatment",{"$f":"SUM(IF(wwtpSysTypes=B323, wwtpSitePercent, 0))","v":0.10615626475905698},{"$f":"SUM(IF(wwtpSysTypes=B323, wwtpLoads, 0))","v":27.241927303465765},{"$f":"SUM(IF(wwtpSysTypes=B323, wwtpCosts, 0))","v":24150.282718898274},{"$f":"SUM(IF(wwtpSysTypes=B323, wwtpElecUse, 0))","v":238639.28317836011}]
[null,"Anaerobic Digestion",{"$f":"SUM(IF(wwtpSysTypes=B324, wwtpSitePercent, 0))","v":5.8847417787885131E-2},{"$f":"SUM(IF(wwtpSysTypes=B324, wwtpLoads, 0))","v":20.246688948306595},{"$f":"SUM(IF(wwtpSysTypes=B324, wwtpCosts, 0))","v":13387.639251251041},{"$f":"SUM(IF(wwtpSysTypes=B324, wwtpElecUse, 0))","v":132288.99518716577}]
[null,"Lighting",{"$f":"SUM(IF(wwtpSysTypes=B325, wwtpSitePercent, 0))","v":4.9762099644128116E-2},{"$f":"SUM(IF(wwtpSysTypes=B325, wwtpLoads, 0))","v":12.77},{"$f":"SUM(IF(wwtpSysTypes=B325, wwtpCosts, 0))","v":11320.752268548044},{"$f":"SUM(IF(wwtpSysTypes=B325, wwtpElecUse, 0))","v":111865.2}]
[null,"Primary Treatment",{"$f":"SUM(IF(wwtpSysTypes=B326, wwtpSitePercent, 0))","v":4.8901176162444451E-2},{"$f":"SUM(IF(wwtpSysTypes=B326, wwtpLoads, 0))","v":15.213354665561415},{"$f":"SUM(IF(wwtpSysTypes=B326, wwtpCosts, 0))","v":11124.894345992187},{"$f":"SUM(IF(wwtpSysTypes=B326, wwtpElecUse, 0))","v":109929.84401317514}]
[null,"Influent Pumping",{"$f":"SUM(IF(wwtpSysTypes=B327, wwtpSitePercent, 0))","v":3.7663150072791973E-2},{"$f":"SUM(IF(wwtpSysTypes=B327, wwtpLoads, 0))","v":18.014204545454543},{"$f":"SUM(IF(wwtpSysTypes=B327, wwtpCosts, 0))","v":8568.2717304219914},{"$f":"SUM(IF(wwtpSysTypes=B327, wwtpElecUse, 0))","v":84666.761363636353}]
[null,"Non Process HVAC",{"$f":"SUM(IF(wwtpSysTypes=B328, wwtpSitePercent, 0))","v":2.8680427046263349E-2},{"$f":"SUM(IF(wwtpSysTypes=B328, wwtpLoads, 0))","v":7.36},{"$f":"SUM(IF(wwtpSysTypes=B328, wwtpCosts, 0))","v":6524.7248783487557},{"$f":"SUM(IF(wwtpSysTypes=B328, wwtpElecUse, 0))","v":64473.600000000006}]
[null,"Internal Plant Pumping",{"$f":"SUM(IF(wwtpSysTypes=B329, wwtpSitePercent, 0))","v":9.7419928825622781E-3},{"$f":"SUM(IF(wwtpSysTypes=B329, wwtpLoads, 0))","v":5},{"$f":"SUM(IF(wwtpSysTypes=B329, wwtpCosts, 0))","v":2216.2788309608545},{"$f":"SUM(IF(wwtpSysTypes=B329, wwtpElecUse, 0))","v":21900}]
[null,"Effluent Pumping/Storage",{"$f":"SUM(IF(wwtpSysTypes=B330, wwtpSitePercent, 0))","v":9.0584255602049191E-3},{"$f":"SUM(IF(wwtpSysTypes=B330, wwtpLoads, 0))","v":4.6112637362637363},{"$f":"SUM(IF(wwtpSysTypes=B330, wwtpCosts, 0))","v":2060.7689877142075},{"$f":"SUM(IF(wwtpSysTypes=B330, wwtpElecUse, 0))","v":20363.340659340658}]
[null,"Headworks",{"$f":"SUM(IF(wwtpSysTypes=B331, wwtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B331, wwtpLoads, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B331, wwtpCosts, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B331, wwtpElecUse, 0))","v":0}]
[null,"Other",{"$f":"SUM(IF(wwtpSysTypes=B332, wwtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B332, wwtpLoads, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B332, wwtpCosts, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B332, wwtpElecUse, 0))","v":0}]
[null,"City Water Pumping",{"$f":"SUM(IF(wwtpSysTypes=B333, wwtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B333, wwtpLoads, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B333, wwtpCosts, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B333, wwtpElecUse, 0))","v":0}]
[null,"Chemical Mixing",{"$f":"SUM(IF(wwtpSysTypes=B334, wwtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B334, wwtpLoads, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B334, wwtpCosts, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B334, wwtpElecUse, 0))","v":0}]
[null,"Aerobic Digestion",{"$f":"SUM(IF(wwtpSysTypes=B335, wwtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B335, wwtpLoads, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B335, wwtpCosts, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B335, wwtpElecUse, 0))","v":0}]
[null,"Chlorine Disinfection",{"$f":"SUM(IF(wwtpSysTypes=B336, wwtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B336, wwtpLoads, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B336, wwtpCosts, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B336, wwtpElecUse, 0))","v":0}]
[null,"Compressed Air",{"$f":"SUM(IF(wwtpSysTypes=B337, wwtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B337, wwtpLoads, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B337, wwtpCosts, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B337, wwtpElecUse, 0))","v":0}]
[null,"Final Clarification",{"$f":"SUM(IF(wwtpSysTypes=B338, wwtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B338, wwtpLoads, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B338, wwtpCosts, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B338, wwtpElecUse, 0))","v":0}]
[null,"Filtration",{"$f":"SUM(IF(wwtpSysTypes=B339, wwtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B339, wwtpLoads, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B339, wwtpCosts, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B339, wwtpElecUse, 0))","v":0}]
[null,"Dissolved Air Flotation",{"$f":"SUM(IF(wwtpSysTypes=B340, wwtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B340, wwtpLoads, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B340, wwtpCosts, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B340, wwtpElecUse, 0))","v":0}]
[null,"Flow Equalization Basin",{"$f":"SUM(IF(wwtpSysTypes=B341, wwtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B341, wwtpLoads, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B341, wwtpCosts, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B341, wwtpElecUse, 0))","v":0}]
[null,"Solids Contact",{"$f":"SUM(IF(wwtpSysTypes=B342, wwtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B342, wwtpLoads, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B342, wwtpCosts, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B342, wwtpElecUse, 0))","v":0}]
[null,"Sludge Handling",{"$f":"SUM(IF(wwtpSysTypes=B343, wwtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B343, wwtpLoads, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B343, wwtpCosts, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B343, wwtpElecUse, 0))","v":0}]
[null,"Odor Control",{"$f":"SUM(IF(wwtpSysTypes=B344, wwtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B344, wwtpLoads, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B344, wwtpCosts, 0))","v":0},{"$f":"SUM(IF(wwtpSysTypes=B344, wwtpElecUse, 0))","v":0}]

{"sheet":"WTP Energy Usage","index":14,"n_rows":333,"n_cols":15,"rows_kept":333,"cut":false,"hidden":false,"merged":[[1,16,1,17],[9,9,9,10],[3,1,7,13],[0,0,0,10],[19,1,24,13],[17,1,17,2],[15,1,15,2],[16,1,16,2],[13,5,13,8],[11,1,12,11],[13,1,13,2],[13,10,13,13]]}
[{"$f":"\"EPA Energy Use Assessment Tool for \" & workbookType","v":"EPA Energy Use Assessment Tool for Drinking Water Systems"}]
["Drinking Water Systems Energy Usage"]
[]
[null,"To determine the site's electrical energy breakdown and baseline, you must describe each major piece of equipment at the plant by entering information in the table below.\nCollect each motor's size (hp), efficiency rating (%), full load amperage (FLA) rating and annual operating hours.\n\nIf you do not have time to collect information for all equipment at the plant, you should start with gathering data for the following motors sizes:\n• 10 hp and greater. After entering this data, gather data next for all motors sized:\n• 5 hp and greater. After entering this data, gather data next for all motors sized:\n• 1 hp and greater.\n\nIf a piece of equipment is not motor based, identify the operating load in kilo-watts (kW) and the unit's annual operating hours.\n\nAt each stage of data entry, the tool estimates the plant's electrical energy breakdown.\nAt the bottom of the table below, the \"Percent of Site Electrical Energy Identified” provides the estimate of what portion of the site's electrical energy use has been captured.  Use that percent value to help gauge how much data is left to be collected. It is ideal to have 90% or greater accounted for.\n\nThe tool automatically generates a list of the Top 5 Electrical Energy Use Systems at the plant. That breakdown is listed by major system type.  \nThose smaller systems not in the Top 5 are combined and shown as the \"Balance of Plant Identified.\"  The electrical energy that has not yet been identified\nis shown as \"Balance of Plant Unidentified.\"\nAs the “Percent of Site Electrical Energy Identified” gets closer to 100%, the \"Balance of Plant Unidentified\" decreases."]
[]
[]
[]
[]
[]
[null,"Source Water",null,"Treatment",null,null,"Disinfection",null,null,"Distribution"]
[]
[null,"If the plant's Building Lighting and HVAC (Non-Process) energy loads were entered on the Building Data tabs, the site's Total Building Non-Process loads are summarized below.\nEnter this summarized data into the Equipment Electrical Energy Inventory Table with System Type as either \"Non-Process HVAC\", \"Lighting\" or \"Other Non Process Load\" and Equipment Type as \"Other kW Load\".  For further instructions, see below."]
[]
[null,"Estimated Average Building Electric Loads:",null,null,null,"Estimated Building Annual Energy Use:",null,null,null,null,"Estimated Building Annual Energy Cost:"]
[]
[null,"Total Plant Building(s) Lighting",null,{"$f":"I16/8760","v":8.8212657534246581},"kW","Total Plant Building(s) Lighting",null,null,{"$f":"SUM('Building 1 Data'!L22,'Building 2 Data'!L22,'Building 3 Data'!L22,'Building 4 Data'!L22,'Building 5 Data'!L22,'Building 6 Data'!L22,'Building 7 Data'!L22,'Building 8 Data'!L22,'Building 9 Data'!L22,'Building 10 Data'!L22)","v":77274.288},"kWh/yr","Total Plant Building(s) Lighting",null,null,{"$f":"SUM('Building 1 Data'!R22,'Building 2 Data'!R22,'Building 3 Data'!R22,'Building 4 Data'!R22,'Building 5 Data'!R22,'Building 6 Data'!R22,'Building 7 Data'!R22,'Building 8 Data'!R22,'Building 9 Data'!R22,'Building 10 Data'!R22)","v":7820.1538206380073},"$/yr"]
[null,"Total Plant Building(s) HVAC",null,{"$f":"I17/8760","v":7.3578747275493139},"kW","Total Plant Building(s) HVAC",null,null,{"$f":"SUM('Building 1 Data'!L23,'Building 2 Data'!L23,'Building 3 Data'!L23,'Building 4 Data'!L23,'Building 5 Data'!L23,'Building 6 Data'!L23,'Building 7 Data'!L23,'Building 8 Data'!L23,'Building 9 Data'!L23,'Building 10 Data'!L23)","v":64454.982613331988},"kWh/yr","Total Plant Building(s) HVAC",null,null,{"$f":"SUM('Building 1 Data'!R23,'Building 2 Data'!R23,'Building 3 Data'!R23,'Building 4 Data'!R23,'Building 5 Data'!R23,'Building 6 Data'!R23,'Building 7 Data'!R23,'Building 8 Data'!R23,'Building 9 Data'!R23,'Building 10 Data'!R23)","v":6522.8407998117618},"$/yr"]
[null,"Total Plant Building(s) Combined",null,{"$f":"SUM(D16:D17)","v":16.17914048097397},"kW","Total Plant Building(s) Combined",null,null,{"$f":"SUM(I16:I17)","v":141729.27061333199},"kWh/yr","Total Plant Building(s) Combined",null,null,{"$f":"SUM(N16:N17)","v":14342.994620449768},"$/yr"]
[]
[null,"\nTable Entry Instructions:\n1. For each piece of equipment recognized at the plant, identify and select the “System Type” and “Equipment Type” from the dropdown lists. Select \"Other\" in the \"System Type\" dropdown to enter system types not listed in the list and use the \"Equipment Description\" field to describe the system. \n2. Enter a unique “Equipment Description” to keep track of each piece of equipment.  This can be the site's identification name or number.\n3. Collect and enter each unit’s motor size, efficiency and full load amperage (FLA) ratings.  That information is usually on the equipment's nameplate or specification datasheet.\n4. If the site has authorized personnel capable of taking electrical measurements, collect and enter the motor's average operating current.  If the site is unable to measure the motor's typical operating current, leave this measurement blank and the tool uses 75% for the unit's \"Average Load Factor.\"\n5. Enter the unit's annual operating hours.  If this information is not tracked for the unit, estimate the value.  You can readjust this value later.\n6. If the piece of equipment is not motor based or if a total system load has already been identified such as for the Building Lighting and HVAC systems, select “Other kW Load” in the \n\"Equipment Type\" dropdown list. The tool populates\"N/A\" in these cells: Motor Size, Motor Full Load Amperage, Average Motor Operating Current, and Load Factor. You can then enter the annual operating hours into the respective cell and electrical energy load (in kW) into the column titled “Average Electric Load (kW).\"\n\nEntry Results:\nThe tool calculates the site's Annual Electrical Energy by total Average Electric Load (kW), Estimated Annual Energy Use (kWh/yr) and Estimated Annual Operating Costs ($/Yr).\nThe tool also provides the total Estimated Percent of Site Electric Use & Cost (%) identified as compared to the site's Annual Electrical Energy Billed.\nAny difference between what electrical energy has been identified and what has been billed is also indicated.  If this value is positive, the site's electrical energy loads have been over\nestimated and it might be necessary to readjust the equipment loads or operating hours.\nThe tool generates a pie chart of the site's top electrical energy use systems.  \nIf conditions at the plant change, you can adjust the entry values.\nA summary of the Electrical Energy Use Breakdown is provided on \"Summary Report\" tab under Equipment Inventory.\n\nOnce this baseline tool is completed to reasonable accuracy, determine where the majority of energy is being used. Your next steps might be as follows:\n• Prioritizing further investigation of opportunities to reduce the energy use. Look at large demand equipment or equipment that runs for long periods and see if a schedule reduction or more efficient equipment could save large amounts of money. Then work down to smaller items. Lighting and HVAC can be easy and cheap savings.\n• Determining operational improvements to reduce energy use.\n• Comparing and contrasting impacts (reductions or increases) of contemplated equipment upgrades or technology changes. Enter in a higher efficiency motor or a more efficient light fixture and immediately see how much money can be saved per year.\n• Updating the table to confirm energy impacts (reductions or increases) as operational or equipment modifications or replacements are completed. Keep the tool up to date as you make schedule or equipment changes.\n"]
[]
[]
[]
[]
[]
[]
[null,"EQUIPMENT ELECTRICAL ENERGY INVENTORY"]
[null,"System Type","Equipment Type","Equipment Description","Motor Size (hp)","Motor Efficiency (%)","Motor Full Load Amperage (FLA)","Average Motor Operating Current          (Amps)","Operating Hours              (Hrs/Yr)","Average Load Factor (%)","Average Electric Load (kW)","Estimated Annual Energy Use (kWh/yr)","Estimated Annual Operating Costs  ($/Yr)","Estimated Percent of Site Electric Use & Cost (%)"]
[null,"Chemical Mix and Feed","Blower","Blower 1",7,65,660,600,880,{"$f":"IF(G29=0,0,IF(H29=0,0.75,H29/G29))","v":0.90909090909090906},{"$f":"IF(F29=0,0,E29*0.746*J29/(F29/100))","v":7.3034965034965031},{"$f":"K29*I29","v":6427.0769230769229},{"$f":"L29*'General Information'!$H$46","v":650.41984153298665},{"$f":"IF('General Information'!$H$44=0,0,L29/'General Information'!$H$44)","v":2.8590199835751436E-3}]
[null,"Chemical Mix and Feed","Blower","Blower 2",7,65,660,600,880,0.90909090909090906,7.3034965034965031,6427.0769230769229,{"$f":"L30*'General Information'!$H$46","v":650.41984153298665},{"$f":"IF('General Information'!$H$44=0,0,L30/'General Information'!$H$44)","v":2.8590199835751436E-3}]
[null,"Decarbonation","Mixer","Decarb Mixer 1",8,88,775,550,5270,0.70967741935483875,4.8129032258064521,25364.000000000004,{"$f":"L31*'General Information'!$H$46","v":2566.8354460498226},{"$f":"IF('General Information'!$H$44=0,0,L31/'General Information'!$H$44)","v":1.1282918149466194E-2}]
[null,"Low Service Pumping","Pump","Pump1",7,65,660,600,8760,0.90909090909090906,7.3034965034965031,63978.629370629365,{"$f":"L32*'General Information'!$H$46","v":6474.6338770783668},{"$f":"IF('General Information'!$H$44=0,0,L32/'General Information'!$H$44)","v":2.8460244381952566E-2}]
[null,"Low Service Pumping","Pump","Pump2",8,88,775,550,8760,0.70967741935483875,4.8129032258064521,42161.032258064522,{"$f":"L33*'General Information'!$H$46","v":4266.6942139272196},{"$f":"IF('General Information'!$H$44=0,0,L33/'General Information'!$H$44)","v":1.8754907588106995E-2}]
[null,"Clarification","Mixer","Rapid Mixer",8,78,775,550,8760,0.70967741935483875,5.4299421009098428,47566.292803970224,{"$f":"L34*'General Information'!$H$46","v":4813.7062926358367},{"$f":"IF('General Information'!$H$44=0,0,L34/'General Information'!$H$44)","v":2.1159382919915579E-2}]
[null,"Clarification","Mixer","Tk Mixers Summer",7.5,9.6,10.3,5.3,8760,0.5145631067961165,29.989381067961165,262706.97815533984,{"$f":"L35*'General Information'!$H$46","v":26585.932165816223},{"$f":"IF('General Information'!$H$44=0,0,L35/'General Information'!$H$44)","v":0.11686253476661025}]
[null,"Distribution Pumping","Pump","HSPS",2,0.96,230,102.13,8760,0.44404347826086954,69.011757246376817,604542.99347826093,{"$f":"L36*'General Information'!$H$46","v":61179.718669021713},{"$f":"IF('General Information'!$H$44=0,0,L36/'General Information'!$H$44)","v":0.26892481916292749}]
[null,"Distribution Pumping","Pump","HSPS",2,0.96,230,156.4,1200,0.68,105.68333333333335,126820.00000000001,{"$f":"L37*'General Information'!$H$46","v":12834.177230249114},{"$f":"IF('General Information'!$H$44=0,0,L37/'General Information'!$H$44)","v":5.6414590747330969E-2}]
[null,"Filtration","Pump","Backwash Pump",75,0.93,98,84.7,91,0.86428571428571432,5199.6543778801843,473168.54838709679,{"$f":"L38*'General Information'!$H$46","v":47884.631838666632},{"$f":"IF('General Information'!$H$44=0,0,L38/'General Information'!$H$44)","v":0.21048422970956263}]
[null,"Filtration","Pump","Backwash Blower",75,0.94,88,54.2,12,0.61590909090909096,3665.9695357833671,43991.634429400408,{"$f":"L39*'General Information'!$H$46","v":4451.9510559474338},{"$f":"IF('General Information'!$H$44=0,0,L39/'General Information'!$H$44)","v":1.956923239742011E-2}]
[null,"Non Process HVAC","Other kW Load","Lighting","N/A","N/A","N/A","N/A",8760,1,12.77,{"$f":"K40*I40","v":111865.2},{"$f":"L40*'General Information'!$H$46","v":11320.752268548044},{"$f":"IF('General Information'!$H$44=0,0,L40/'General Information'!$H$44)","v":4.9762099644128116E-2}]
[null,"Lighting","Other kW Load","Building HVAC","N/A","N/A","N/A","N/A",8760,1,7.36,{"$f":"K41*I41","v":64473.600000000006},{"$f":"L41*'General Information'!$H$46","v":6524.7248783487557},{"$f":"IF('General Information'!$H$44=0,0,L41/'General Information'!$H$44)","v":2.8680427046263349E-2}]
[]
[null,null,null,null,null,null,null,null,null,"Estimated Annual WTP Electric Use & Cost",{"$f":"SUM(wtpLoads)","v":9127.4046233742356},{"$f":"SUM(wtpElecUse)","v":1879493.0627289158},{"$f":"SUM(wtpCosts)","v":190204.59761935513},{"$f":"SUM(wtpSitePercent)","v":0.8360734264808346}]
[null,null,null,null,null,null,null,null,null,"Actual Annual WTP Electric Use & Cost",null,{"$f":"'General Information'!H$44","v":2248000},{"$f":"L44*'General Information'!H$46","v":227497.48000000004}]
[null,null,null,null,null,null,null,null,null,"Difference Between Billed and Identified",null,{"$f":"L43-L44","v":-368506.93727108417},{"$f":"M43-M44","v":-37292.882380644907}]
[null,null,null,null,null,null,null,null,null,"Percent of Site Electrical Energy Identified",null,{"$f":"IF(L44=0,0,L43/L44)","v":0.83607342648083449}]
[]
[]
[]
[]
[null,"Top Energy Use Systems:"]
[null,{"$f":"\"#1  \"&UPPER(B$315)","v":"#1  DISTRIBUTION PUMPING"},null,{"$f":"C$315","v":0.32533940991025845}]
[null,{"$f":"\"#2  \"&UPPER(B$316)","v":"#2  FILTRATION"},null,{"$f":"C$316","v":0.23005346210698274}]
[null,{"$f":"\"#3  \"&UPPER(B$317)","v":"#3  CLARIFICATION"},null,{"$f":"C$317","v":0.13802191768652583}]
[null,{"$f":"\"#4  \"&UPPER(B$318)","v":"#4  NON PROCESS HVAC"},null,{"$f":"C$318","v":4.9762099644128116E-2}]
[null,{"$f":"\"#5  \"&UPPER(B$319)","v":"#5  LOW SERVICE PUMPING"},null,{"$f":"C$319","v":4.7215151970059557E-2}]
[null,"Balance of Plant Identified",null,{"$f":"N43-SUM(D52:D56)","v":4.5681385162879895E-2}]
[null,"Balance of Plant Unidentified",null,{"$f":"1-SUM(D52:D57)","v":0.1639265735191654}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Other kW Load",{"$f":"SUM(IF(C$29:$C42=B314, N$29:$N$42, 0))","v":7.8442526690391465E-2}]
[null,"Distribution Pumping",{"$f":"SUM(IF(wtpSysTypes=B315, wtpSitePercent, 0))","v":0.32533940991025845},{"$f":"SUM(IF(wtpSysTypes=B315, wtpLoads, 0))","v":174.69509057971015},{"$f":"SUM(IF(wtpSysTypes=B315,wtpCosts, 0))","v":74013.895899270821},{"$f":"SUM(IF(wtpSysTypes=B315, wtpElecUse, 0))","v":731362.99347826093}]
[null,"Filtration",{"$f":"SUM(IF(wtpSysTypes=B316, wtpSitePercent, 0))","v":0.23005346210698274},{"$f":"SUM(IF(wtpSysTypes=B316, wtpLoads, 0))","v":8865.6239136635522},{"$f":"SUM(IF(wtpSysTypes=B316,wtpCosts, 0))","v":52336.582894614068},{"$f":"SUM(IF(wtpSysTypes=B316, wtpElecUse, 0))","v":517160.18281649717}]
[null,"Clarification",{"$f":"SUM(IF(wtpSysTypes=B317, wtpSitePercent, 0))","v":0.13802191768652583},{"$f":"SUM(IF(wtpSysTypes=B317, wtpLoads, 0))","v":35.41932316887101},{"$f":"SUM(IF(wtpSysTypes=B317,wtpCosts, 0))","v":31399.63845845206},{"$f":"SUM(IF(wtpSysTypes=B317, wtpElecUse, 0))","v":310273.27095931006}]
[null,"Non Process HVAC",{"$f":"SUM(IF(wtpSysTypes=B318, wtpSitePercent, 0))","v":4.9762099644128116E-2},{"$f":"SUM(IF(wtpSysTypes=B318, wtpLoads, 0))","v":12.77},{"$f":"SUM(IF(wtpSysTypes=B318,wtpCosts, 0))","v":11320.752268548044},{"$f":"SUM(IF(wtpSysTypes=B318, wtpElecUse, 0))","v":111865.2}]
[null,"Low Service Pumping",{"$f":"SUM(IF(wtpSysTypes=B319, wtpSitePercent, 0))","v":4.7215151970059557E-2},{"$f":"SUM(IF(wtpSysTypes=B319, wtpLoads, 0))","v":12.116399729302955},{"$f":"SUM(IF(wtpSysTypes=B319,wtpCosts, 0))","v":10741.328091005587},{"$f":"SUM(IF(wtpSysTypes=B319, wtpElecUse, 0))","v":106139.6616286939}]
[null,"Lighting",{"$f":"SUM(IF(wtpSysTypes=B320, wtpSitePercent, 0))","v":2.8680427046263349E-2},{"$f":"SUM(IF(wtpSysTypes=B320, wtpLoads, 0))","v":7.36},{"$f":"SUM(IF(wtpSysTypes=B320,wtpCosts, 0))","v":6524.7248783487557},{"$f":"SUM(IF(wtpSysTypes=B320, wtpElecUse, 0))","v":64473.600000000006}]
[null,"Decarbonation",{"$f":"SUM(IF(wtpSysTypes=B321, wtpSitePercent, 0))","v":1.1282918149466194E-2},{"$f":"SUM(IF(wtpSysTypes=B321, wtpLoads, 0))","v":4.8129032258064521},{"$f":"SUM(IF(wtpSysTypes=B321,wtpCosts, 0))","v":2566.8354460498226},{"$f":"SUM(IF(wtpSysTypes=B321, wtpElecUse, 0))","v":25364.000000000004}]
[null,"Chemical Mix and Feed",{"$f":"SUM(IF(wtpSysTypes=B322, wtpSitePercent, 0))","v":5.7180399671502872E-3},{"$f":"SUM(IF(wtpSysTypes=B322, wtpLoads, 0))","v":14.606993006993006},{"$f":"SUM(IF(wtpSysTypes=B322,wtpCosts, 0))","v":1300.8396830659733},{"$f":"SUM(IF(wtpSysTypes=B322, wtpElecUse, 0))","v":12854.153846153846}]
[null,"Other Non Process Load",{"$f":"SUM(IF(wtpSysTypes=B323, wtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B323, wtpLoads, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B323,wtpCosts, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B323, wtpElecUse, 0))","v":0}]
[null,"Flocculation / Sedimentation",{"$f":"SUM(IF(wtpSysTypes=B324, wtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B324, wtpLoads, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B324,wtpCosts, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B324, wtpElecUse, 0))","v":0}]
[null,"Other",{"$f":"SUM(IF(wtpSysTypes=B325, wtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B325, wtpLoads, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B325,wtpCosts, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B325, wtpElecUse, 0))","v":0}]
[null,"Sludge Handling",{"$f":"SUM(IF(wtpSysTypes=B326, wtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B326, wtpLoads, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B326,wtpCosts, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B326, wtpElecUse, 0))","v":0}]
[null,"Internal Plant Pumping",{"$f":"SUM(IF(wtpSysTypes=B327, wtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B327, wtpLoads, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B327,wtpCosts, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B327, wtpElecUse, 0))","v":0}]
[null,"Disinfection",{"$f":"SUM(IF(wtpSysTypes=B328, wtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B328, wtpLoads, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B328,wtpCosts, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B328, wtpElecUse, 0))","v":0}]
[null,"City Water Pumping",{"$f":"SUM(IF(wtpSysTypes=B329, wtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B329, wtpLoads, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B329,wtpCosts, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B329, wtpElecUse, 0))","v":0}]
[null,"Compressed Air",{"$f":"SUM(IF(wtpSysTypes=B330, wtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B330, wtpLoads, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B330,wtpCosts, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B330, wtpElecUse, 0))","v":0}]
[null,"Odor/Taste",{"$f":"SUM(IF(wtpSysTypes=B331, wtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B331, wtpLoads, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B331,wtpCosts, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B331, wtpElecUse, 0))","v":0}]
[null,"Preliminary Treatment",{"$f":"SUM(IF(wtpSysTypes=B332, wtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B332, wtpLoads, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B332,wtpCosts, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B332, wtpElecUse, 0))","v":0}]
[null,"Recarbonation",{"$f":"SUM(IF(wtpSysTypes=B333, wtpSitePercent, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B333, wtpLoads, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B333,wtpCosts, 0))","v":0},{"$f":"SUM(IF(wtpSysTypes=B333, wtpElecUse, 0))","v":0}]

{"sheet":"Calculations","index":15,"n_rows":14,"n_cols":13,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
["System Type","Equipment Type","Equipment Description","Motor Size (hp)","Motor Efficiency (%)","Motor Full Load Amperage (FLA)","Average Motor Operating Current          (Amps)","Operating Hours              (Hrs/Yr)","Average Load Factor (%)","Average Electric Load (kW)","Estimated Annual Energy Use (kWh/yr)","Estimated Annual Operating Costs  ($/Yr)","Estimated Percent of Site Electric Use & Cost (%)"]
["Chemical Mix and Feed","Blower","Blower 1",7,65,660,600,880,{"$f":"IF(F2=0,0,IF(G2=0,0.75,G2/F2))","v":0.90909090909090906},{"$f":"IF(E2=0,0,D2*0.746*I2/(E2/100))","v":7.3034965034965031},{"$f":"J2*H2","v":6427.0769230769229},{"$f":"K2*'General Information'!$H$46","v":650.41984153298665},{"$f":"IF('General Information'!$H$44=0,0,K2/'General Information'!$H$44)","v":2.8590199835751436E-3}]
["Chemical Mix and Feed","Blower","Blower 2",7,65,660,600,880,0.90909090909090906,7.3034965034965031,6427.0769230769229,{"$f":"K3*'General Information'!$H$46","v":650.41984153298665},{"$f":"IF('General Information'!$H$44=0,0,K3/'General Information'!$H$44)","v":2.8590199835751436E-3}]
["Clarification","Mixer","Rapid Mixer",8,78,775,550,8760,0.70967741935483875,5.4299421009098428,47566.292803970224,{"$f":"K4*'General Information'!$H$46","v":4813.7062926358367},{"$f":"IF('General Information'!$H$44=0,0,K4/'General Information'!$H$44)","v":2.1159382919915579E-2}]
["Clarification","Mixer","Tk Mixers Summer",7.5,9.6,10.3,5.3,8760,0.5145631067961165,29.989381067961165,262706.97815533984,{"$f":"K5*'General Information'!$H$46","v":26585.932165816223},{"$f":"IF('General Information'!$H$44=0,0,K5/'General Information'!$H$44)","v":0.11686253476661025}]
["Decarbonation","Mixer","Decarb Mixer 1",8,88,775,550,5270,0.70967741935483875,4.8129032258064521,25364.000000000004,{"$f":"K6*'General Information'!$H$46","v":2566.8354460498226},{"$f":"IF('General Information'!$H$44=0,0,K6/'General Information'!$H$44)","v":1.1282918149466194E-2}]
["Distribution Pumping","Pump","HSPS",2,0.96,230,102.13,8760,0.44404347826086954,69.011757246376817,604542.99347826093,{"$f":"K7*'General Information'!$H$46","v":61179.718669021713},{"$f":"IF('General Information'!$H$44=0,0,K7/'General Information'!$H$44)","v":0.26892481916292749}]
["Distribution Pumping","Pump","HSPS",2,0.96,230,156.4,1200,0.68,105.68333333333335,126820.00000000001,{"$f":"K8*'General Information'!$H$46","v":12834.177230249114},{"$f":"IF('General Information'!$H$44=0,0,K8/'General Information'!$H$44)","v":5.6414590747330969E-2}]
["Filtration","Pump","Backwash Blower",75,0.94,88,54.2,12,0.61590909090909096,3665.9695357833671,43991.634429400408,{"$f":"K9*'General Information'!$H$46","v":4451.9510559474338},{"$f":"IF('General Information'!$H$44=0,0,K9/'General Information'!$H$44)","v":1.956923239742011E-2}]
["Filtration","Pump","Backwash Pump",75,0.93,98,84.7,91,0.86428571428571432,5199.6543778801843,473168.54838709679,{"$f":"K10*'General Information'!$H$46","v":47884.631838666632},{"$f":"IF('General Information'!$H$44=0,0,K10/'General Information'!$H$44)","v":0.21048422970956263}]
["Lighting","Other kW Load","Building HVAC","N/A","N/A","N/A","N/A",8760,1,7.36,64473.600000000006,{"$f":"K11*'General Information'!$H$46","v":6524.7248783487557},{"$f":"IF('General Information'!$H$44=0,0,K11/'General Information'!$H$44)","v":2.8680427046263349E-2}]
["Low Service Pumping","Pump","Pump1",7,65,660,600,8760,{"$f":"IF(F12=0,0,IF(G12=0,0.75,G12/F12))","v":0.90909090909090906},{"$f":"IF(E12=0,0,D12*0.746*I12/(E12/100))","v":7.3034965034965031},63978.629370629365,{"$f":"K12*'General Information'!$H$46","v":6474.6338770783668},{"$f":"IF('General Information'!$H$44=0,0,K12/'General Information'!$H$44)","v":2.8460244381952566E-2}]
["Low Service Pumping","Pump","Pump2",8,88,775,550,8760,{"$f":"IF(F13=0,0,IF(G13=0,0.75,G13/F13))","v":0.70967741935483875},{"$f":"IF(E13=0,0,D13*0.746*I13/(E13/100))","v":4.8129032258064521},42161.032258064522,{"$f":"K13*'General Information'!$H$46","v":4266.6942139272196},{"$f":"IF('General Information'!$H$44=0,0,K13/'General Information'!$H$44)","v":1.8754907588106995E-2}]
["Non Process HVAC","Other kW Load","Lighting","N/A","N/A","N/A","N/A",8760,1,12.77,111865.2,{"$f":"K14*'General Information'!$H$46","v":11320.752268548044},{"$f":"IF('General Information'!$H$44=0,0,K14/'General Information'!$H$44)","v":4.9762099644128116E-2}]

{"sheet":"Summary Report","index":16,"n_rows":250,"n_cols":13,"rows_kept":250,"cut":false,"hidden":false,"merged":[[25,1,25,4],[15,1,15,2],[26,1,26,4],[153,4,153,5],[37,1,37,3],[38,1,38,3],[39,1,39,3],[145,4,145,5],[34,1,34,2],[147,4,147,5],[152,4,152,5],[151,4,151,5],[146,4,146,5],[150,4,150,5],[149,4,149,5],[148,4,148,5],[21,1,21,2],[14,1,14,2],[18,1,18,2],[9,1,9,4],[13,1,13,5],[11,1,11,5],[12,1,12,5],[9,5,9,8],[10,1,10,5],[0,0,0,8],[2,0,2,8],[3,2,3,3],[8,0,8,3],[7,1,7,6],[5,1,6,7]]}
["                                      STATEMENT OF ENERGY PERFORMANCE                                                           "]
[]
["                         UTILITY SUMMARY REPORT                                                            "]
[null,null,{"$f":"NOW()","v":"2015-03-23T13:06:55.250"}]
[]
[null,"This document was generated using EPA’s Energy Use Assessment Tool. All information shown is from data provided by the system auditor.  \nDepending on the use of this report, facility owners might consider having a professional engineer verify that the underlying data are accurate."]
[]
[null,"Note! If the summary looks inaccurate, click the \"Refresh Summary Report\" button above to refresh the tab. If the tables/graphs still do not reflect the data entered, check your macros settings. Macros should be enabled for the report to refresh. "]
["UTILITY INFORMATION "]
[]
["Utility Name:  ",{"$f":"'General Information'!$B$10:$E$10","v":"Sample Water and Wastewater Treatment Plants"}]
["Address:  ",{"$f":"'General Information'!$B$12:$E$12","v":"123 Ross Road"}]
[null,{"$f":"'General Information'!$B$14:$E$14","v":"Fairfax"}]
[null,{"$f":"'General Information'!$B$16 & \" -   \" &'General Information'!$B$18","v":"VA -   22030"}]
["Plant Contact:  ",{"$f":"'General Information'!$B$20","v":"John Smith"}]
["Phone Number:  ",{"$f":"'General Information'!$B$22","v":"762-882-8811"}]
["Email:  ",{"$f":"IF('General Information'!B24:C24=0,\"\",'General Information'!B24:C24)","v":"john.smith@gmail.com"}]
[]
["Assessor:  ",{"$f":"'General Information'!$I$20","v":"Jen Denwood"}]
["Phone Number: ",{"$f":"IF('General Information'!$I$22=0,\"\",'General Information'!$I$22)","v":"481-553-2217"}]
["Email:  ",{"$f":"IF('General Information'!$I$24=0,\"\",'General Information'!$I$24)","v":"jden@gmail.com"}]
[" Assessment Date",{"$f":"'General Information'!$I$18","v":"2011-07-12"}]
[]
[{"$f":"\"OVERVIEW OF CURRENT/BASELINE ENERGY USE & COST FOR \"& 'General Information'!B209","v":"OVERVIEW OF CURRENT/BASELINE ENERGY USE & COST FOR 2011"}]
[]
[null,{"$f":"\"TABULATED UTILITY USE, COST AND WATER TREATMENT FLOW SUMMARY FOR \" & 'General Information'!B209","v":"TABULATED UTILITY USE, COST AND WATER TREATMENT FLOW SUMMARY FOR 2011"}]
[null,{"$f":"\"(\"  & 'General Information'!D278 & \" - \" &'General Information'!D289 & \")\"","v":"(7/2010 - 6/2011)"}]
[null,"Utility","\nSite Utility Use\n(Common Units)\n\n","Site Utility Costs","% of Costs"]
[null,"Electricity",{"$f":"'General Information'!E290","v":2248000},{"$f":"'General Information'!H290","v":227497.48},{"$f":"IF(D$35=0,0,D29/D$35)","v":0.41918863013700391}]
[null,"Natural Gas*",{"$f":"'General Information'!J290","v":31683},{"$f":"'General Information'!F290","v":36132.44},6.6577915619581748E-2]
[null,"No 2 Fuel Oil*",{"$f":"'General Information'!L290","v":50546},{"$f":"'General Information'!M290","v":53630.609999999986},9.8820180071057917E-2]
[null,"Water & Sewer*",{"$f":"'General Information'!R290","v":28169069},{"$f":"'General Information'!S290","v":156967.46000000002},0.28922946545818867]
[null,"Alternative Energy*",{"$f":"TEXT('General Information'!N290,\"#,##0\") & \" \" &'General Information'!$D$50","v":"18,236,400 CCF"},{"$f":"'General Information'!O290","v":47185.5},8.6944370141285074E-2]
[null,{"$f":"\"Other - \"&'General Information'!$D$51 & \"*\"","v":"Other - Propane*"},{"$f":"TEXT('General Information'!P290,\"#,##0\") & \" \" &'General Information'!$D$52","v":"18,618,000 GAL"},{"$f":"'General Information'!Q290","v":21295.600000000002},3.9239438572882569E-2]
[null,"Total",null,{"$f":"SUM(D29:D34)","v":542709.09000000008},{"$f":"SUM(E29:E34)","v":0.99999999999999989}]
[null,"* The values displayed for this category may be using data from previous months other than the above specified date ranges."]
[]
[null,{"$f":"\"Plant Annual Water Treatment Flow (\"&'General Information'!$D$49&\"/Year)\"","v":"Plant Annual Water Treatment Flow (MGAL/Year)"},null,null,{"$f":"SUM('General Information'!G278:G289)","v":1237.0200000000002}]
[null,{"$f":"\"Plant Average Water Treatment Flow (\"&'General Information'!$D$49&\"/Month)\"","v":"Plant Average Water Treatment Flow (MGAL/Month)"},null,null,{"$f":"E38/12","v":103.08500000000002}]
[null,{"$f":"\"Plant Average Energy Cost Per \"&IF('General Information'!$D$49=\"Tgal\",\"Thousand\",\"Million\")&\" Gallons Water Treated ($/\"&'General Information'!$D$49&\")\"","v":"Plant Average Energy Cost Per Million Gallons Water Treated ($/MGAL)"},null,null,{"$f":"IF(E38=0,0,D35/E38)","v":438.72297133433574}]
[]
[{"$f":"\"GRAPHICAL UTILITY COST SUMMARY FOR \" & 'General Information'!D278 & \" - \" &'General Information'!D289","v":"GRAPHICAL UTILITY COST SUMMARY FOR 7/2010 - 6/2011"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Water Treated (\" & 'General Information'!$D$49 &\")\"","v":"Water Treated (MGAL)"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Annual Water Treated (\" & 'General Information'!$D$49 &\"/Yr)\"","v":"Annual Water Treated (MGAL/Yr)"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"ELECTRIC USE vs. WATER TREATED FOR \" & 'General Information'!D278 & \" - \" &'General Information'!D289","v":"ELECTRIC USE vs. WATER TREATED FOR 7/2010 - 6/2011"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"ELECTRIC USE vs. COST FOR \" & 'General Information'!D278 & \" - \" &'General Information'!D289","v":"ELECTRIC USE vs. COST FOR 7/2010 - 6/2011"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"ELECTRIC ENERGY UTILIZATION vs. WATER TREATED FOR  \" & 'General Information'!D278 & \" - \" &'General Information'!D289","v":"ELECTRIC ENERGY UTILIZATION vs. WATER TREATED FOR  7/2010 - 6/2011"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"DISTRIBUTION OF ELECTRICAL ENERGY USE & COST BY MAJOR PROCESS FOR  \" & 'General Information'!D278 & \" - \" &'General Information'!D289","v":"DISTRIBUTION OF ELECTRICAL ENERGY USE & COST BY MAJOR PROCESS FOR  7/2010 - 6/2011"}]
[]
[null,null,null,null,"Major Process/Top Energy Use Systems",null,"Electric Energy Use (%)","Electric Energy Use (kWh)","Electric Energy Cost ($)"]
[null,null,null,null,{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!B60,'WTP Energy Usage'!B52)","v":"#1  DISTRIBUTION PUMPING"},null,{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!C322,'WTP Energy Usage'!C315)","v":0.32533940991025845},{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!F322,'WTP Energy Usage'!F315)","v":731362.99347826093},{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!E322,'WTP Energy Usage'!E315)","v":74013.895899270821}]
[null,null,null,null,{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!B61,'WTP Energy Usage'!B53)","v":"#2  FILTRATION"},null,{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!C323,'WTP Energy Usage'!C316)","v":0.23005346210698274},{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!F323,'WTP Energy Usage'!F316)","v":517160.18281649717},{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!E323,'WTP Energy Usage'!E316)","v":52336.582894614068}]
[null,null,null,null,{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!B62,'WTP Energy Usage'!B54)","v":"#3  CLARIFICATION"},null,{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!C324,'WTP Energy Usage'!C317)","v":0.13802191768652583},{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!F324,'WTP Energy Usage'!F317)","v":310273.27095931006},{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!E324,'WTP Energy Usage'!E317)","v":31399.63845845206}]
[null,null,null,null,{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!B63,'WTP Energy Usage'!B55)","v":"#4  NON PROCESS HVAC"},null,{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!C325,'WTP Energy Usage'!C318)","v":4.9762099644128116E-2},{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!F325,'WTP Energy Usage'!F318)","v":111865.2},{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!E325,'WTP Energy Usage'!E318)","v":11320.752268548044}]
[null,null,null,null,{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!B64,'WTP Energy Usage'!B56)","v":"#5  LOW SERVICE PUMPING"},null,{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!C326,'WTP Energy Usage'!C319)","v":4.7215151970059557E-2},{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!F326,'WTP Energy Usage'!F319)","v":106139.6616286939},{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!E326,'WTP Energy Usage'!E319)","v":10741.328091005587}]
[null,null,null,null,"Balance of Plant Identified",null,{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!D65,'WTP Energy Usage'!D57)","v":4.5681385162879895E-2},{"$f":"IF(workbookType=\"Wastewater Systems\",wwtpTotElecUse-SUM('Summary Report'!H147:H151),wtpTotElecUse-SUM('Summary Report'!H147:H151))","v":102691.75384615408},{"$f":"IF(workbookType=\"Wastewater Systems\",wwtpTotElecCost-SUM('Summary Report'!I147:I151),wtpTotElecCost-SUM('Summary Report'!I147:I151))","v":10392.400007464545}]
[null,null,null,null,"Balance of Plant Unidentified",null,{"$f":"IF(workbookType=\"Wastewater Systems\",'WWTP Energy Usage'!D66,'WTP Energy Usage'!D58)","v":0.1639265735191654},{"$f":"IF(workbookType=\"Wastewater Systems\",wwtpActualElecUse-SUM('Summary Report'!H147:H152),wtpActualElecUse-SUM('Summary Report'!H147:H152))","v":368506.93727108417},{"$f":"IF(workbookType=\"Wastewater Systems\",wwtpActualElecCost-SUM('Summary Report'!I147:I152),wtpActualElecCost-SUM('Summary Report'!I147:I152))","v":37292.882380644907}]
[null,null,null,null,"Total",null,1,{"$f":"SUM(H147:H153)","v":2248000},{"$f":"SUM(I147:I153)","v":227497.48000000004}]
[]
[]
[]
[]
[]
["EQUIPMENT INVENTORY:  BREAKDOWN OF ELECTRICAL ENERGY USE FOR MAJOR/ENERGY INTENSIVE EQUIPMENT  "]
[null,"Major Process/Top Energy Use Systems","Motor Efficiency \n(%)","Efficiency Rating\n","Electric Energy Use (%)","Electric Energy Use (kWh)","Electric Energy Cost ($)"]
[null,"Chemical Mix and Feed"]
[null,"       Blower - Blower 1",65,"Low",2.8590199835751436E-3,6427.0769230769229,650.41999999999996]
[null,"       Blower - Blower 2",65,"Low",2.8590199835751436E-3,6427.0769230769229,650.41999999999996]
[null,"Clarification"]
[null,"       Mixer - Rapid Mixer",78,"Low",2.1159382919915579E-2,47566.292803970224,4813.71]
[null,"       Mixer - Tk Mixers Summer",9.6,"Low",0.11686253476661025,262706.97815533984,26585.93]
[null,"Decarbonation"]
[null,"       Mixer - Decarb Mixer 1",88,"Medium",1.1282918149466194E-2,25364,2566.84]
[null,"Distribution Pumping"]
[null,"       Pump - HSPS",0.96,"Low",0.26892481916292749,604542.99347826093,61179.72]
[null,"       Pump - HSPS",0.96,"Low",5.6414590747330969E-2,126820,12834.18]
[null,"Filtration"]
[null,"       Pump - Backwash Blower",0.94,"Low",1.956923239742011E-2,43991.634429400408,4451.95]
[null,"       Pump - Backwash Pump",0.93,"Low",0.21048422970956263,473168.54838709679,47884.63]
[null,"Lighting"]
[null,"       Other kW Load - Building HVAC","N/A","N/A",2.8680427046263349E-2,64473.599999999999,6524.72]
[null,"Low Service Pumping"]
[null,"       Pump - Pump1",65,"Low",2.8460244381952566E-2,63978.629370629365,6474.63]
[null,"       Pump - Pump2",88,"Medium",1.8754907588106995E-2,42161.032258064522,4266.6899999999996]
[null,"Non Process HVAC"]
[null,"       Other kW Load - Lighting","N/A","N/A",4.9762099644128116E-2,111865.2,11320.75]
[]
[null,null,null,null,"Estimated Annual Electric Use & Cost ",{"$f":"IF(workbookType=\"Wastewater Systems\",wwtpTotElecUse,wtpTotElecUse)","v":1879493.0627289158},{"$f":"IF(workbookType=\"Wastewater Systems\",wwtpTotElecCost,wtpTotElecCost)","v":190204.59761935513}]
[null,null,null,null,"Actual Annual Electric Use & Cost ",{"$f":"'General Information'!H$44","v":2248000},{"$f":"'General Information'!H44*'General Information'!H46","v":227497.48000000004}]
[null,null,null,null,"Difference Between Billed and Identified ",{"$f":"F184-F185","v":-368506.93727108417},{"$f":"G184-G185","v":-37292.882380644907}]
[null,null,null,null,"Percent of Site Electrical Energy Identified ",null,{"$f":"IF(G185=0,0,G184/G185)","v":0.83607342648083438}]
[]
[]
[{"$f":"\"ENERGY TRENDS FOR \" & 'General Information'!B296 & \" - \" &'General Information'!B300","v":"ENERGY TRENDS FOR 2007 - 2011"}]
[]
[{"$f":"\"ELECTRIC USE vs. WATER TREATED FOR \" & 'General Information'!B296 & \" - \" &'General Information'!B300","v":"ELECTRIC USE vs. WATER TREATED FOR 2007 - 2011"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"ELECTRIC USE vs. COST FOR \" & 'General Information'!B296 & \" - \" &'General Information'!B300","v":"ELECTRIC USE vs. COST FOR 2007 - 2011"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"NATURAL GAS USE vs. COST FOR \" & 'General Information'!B296 & \" - \" &'General Information'!B300","v":"NATURAL GAS USE vs. COST FOR 2007 - 2011"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"UTILITY COST SUMMARY FOR \" & 'General Information'!B296 & \" - \" &'General Information'!B300","v":"UTILITY COST SUMMARY FOR 2007 - 2011"}]